INR 1323.15
(3.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 279.16 Billion | 245.87 Billion | 214.39 Billion | 189.72 Billion | 174.6 Billion | 153.85 Billion |
Cost of Revenue | 115.55 Billion | 76.57 Billion | 100.55 Billion | 86.64 Billion | 80.59 Billion | 70.42 Billion |
Gross Profit | 163.6 Billion | 169.3 Billion | 113.84 Billion | 103.07 Billion | 94 Billion | 83.43 Billion |
Operating Expenses | 95.87 Billion | 117.61 Billion | 76.8 Billion | 70.11 Billion | 61.24 Billion | 62.54 Billion |
Selling, General and Administrative Expenses | 77.2 Billion | 105.93 Billion | 62.08 Billion | 54.55 Billion | 50.12 Billion | 48.89 Billion |
Research and Development Expenses | 22.87 Billion | 19.38 Billion | 17.48 Billion | 16.54 Billion | 15.41 Billion | 15.6 Billion |
Other Expenses | -4.19 Billion | 10.55 Billion | -2.76 Billion | 53.62 Billion | 45.82 Billion | 48.19 Billion |
Cost and Expenses | 211.43 Billion | 194.19 Billion | 177.35 Billion | 156.76 Billion | 141.84 Billion | 132.96 Billion |
Operating Income | 67.72 Billion | 57.14 Billion | 29.47 Billion | 26.19 Billion | 15.99 Billion | 20.88 Billion |
Interest Expense | 1.71 Billion | 1.42 Billion | 958 Million | 970 Million | 983 Million | 1.16 Billion |
Income Tax Expense | 16.18 Billion | 15.41 Billion | 8.73 Billion | 9.17 Billion | -1.46 Billion | 3.64 Billion |
Earnings before Tax | 71.72 Billion | 60.48 Billion | 32.29 Billion | 28.32 Billion | 18.03 Billion | 22.44 Billion |
Net Income | 55.68 Billion | 45.06 Billion | 23.56 Billion | 17.23 Billion | 19.49 Billion | 18.79 Billion |
Earnings Per Share Basic | 66.93 | 271.43 | 142.08 | 103.94 | 117.63 | 113.28 |
Earnings Per Share Diluted | 334.02 | 270.85 | 141.69 | 103.65 | 117.40 | 113.09 |
Weighted Average Shares Outstanding | 831.96 Million | 166.03 Million | 165.88 Million | 165.84 Million | 165.75 Million | 165.91 Million |
Weighted Average Shares Outstanding (Diluted) | 166.7 Million | 166.38 Million | 166.33 Million | 166.31 Million | 166.08 Million | 166.19 Million |
Gross Margin | 0.59 | 0.69 | 0.53 | 0.54 | 0.54 | 0.54 |
EBIT Margin | 0.32 | 0.31 | 0.25 | 0.26 | 0.28 | 0.15 |
Profit Margin | 0.20 | 0.18 | 0.11 | 0.09 | 0.11 | 0.12 |
EBITDA | 88.27 Billion | 74.06 Billion | 47.74 Billion | 45.7 Billion | 41.78 Billion | 31.86 Billion |
Earnings Before Tax Margin | 0.24 | 0.23 | 0.14 | 0.14 | 0.09 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 80.16 Billion | 76.72 Billion | 70.83 Billion | 279.16 Billion | 72.14 Billion | 68.8 Billion |
Cost of Revenue | 33.29 Billion | 32.5 Billion | 29.34 Billion | 115.55 Billion | 29.94 Billion | 28.43 Billion |
Gross Profit | 46.86 Billion | 44.22 Billion | 41.48 Billion | 163.6 Billion | 42.2 Billion | 40.36 Billion |
Operating Expenses | 30.27 Billion | 26.68 Billion | 27.35 Billion | 100.07 Billion | 25.29 Billion | 22.88 Billion |
Selling, General and Administrative Expenses | 23 Billion | 20.88 Billion | 20.47 Billion | - | 20.22 Billion | 18.79 Billion |
Research and Development Expenses | 7.27 Billion | 5.87 Billion | 6.87 Billion | - | 5.56 Billion | 5.44 Billion |
Other Expenses | - | 82 Million | - | 338 Million | 82 Million | - |
Cost and Expenses | 63.57 Billion | 59.18 Billion | 56.7 Billion | 215.63 Billion | 55.24 Billion | 51.31 Billion |
Operating Income | 16.58 Billion | 17.54 Billion | 14.13 Billion | 63.53 Billion | 17.26 Billion | 17.86 Billion |
Interest Expense | 757 Million | 598 Million | 593 Million | 1.71 Billion | 394 Million | 353 Million |
Income Tax Expense | 5.75 Billion | 4.9 Billion | 2.94 Billion | 16.18 Billion | 4.46 Billion | 4.33 Billion |
Earnings before Tax | 19.1 Billion | 18.76 Billion | 15.98 Billion | 71.72 Billion | 18.25 Billion | 19.13 Billion |
Net Income | 12.55 Billion | 13.92 Billion | 13.07 Billion | 55.68 Billion | 13.78 Billion | 14.8 Billion |
Earnings Per Share Basic | 15.07 | 83.58 | 78.49 | - | 82.81 | 88.96 |
Earnings Per Share Diluted | 15.05 | 83.46 | 78.36 | - | 82.68 | 88.78 |
Weighted Average Shares Outstanding | 833.04 Million | 166.54 Million | 166.51 Million | 166.7 Million | 166.51 Million | 166.36 Million |
Weighted Average Shares Outstanding (Diluted) | 834.08 Million | 166.78 Million | 166.78 Million | 166.7 Million | 166.77 Million | 166.7 Million |
Gross Margin | 0.58 | 0.58 | 0.59 | 0.59 | 0.58 | 0.59 |
EBIT Margin | 0.30 | 0.28 | 0.25 | - | 0.30 | 0.32 |
Profit Margin | 0.16 | 0.18 | 0.18 | 0.20 | 0.19 | 0.22 |
EBITDA | 23.83 Billion | 21.35 Billion | 17.84 Billion | - | 21.28 Billion | 22.03 Billion |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.20 | 0.23 | 0.24 | 0.26 |
5302
8908
605258
NEXTMEDIA
SLVM
600637