INR 123.85
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 352.52 Million | 185.69 Million | 35.87 Million | 100 Thousand | - |
Cost of Revenue | 169.58 Million | 101.56 Million | 17.39 Million | - | - |
Gross Profit | 182.94 Million | 84.13 Million | 18.47 Million | 100 Thousand | - |
Operating Expenses | 119.41 Million | 41.97 Million | 12.9 Million | 1.58 Million | 229 Thousand |
Selling, General and Administrative Expenses | 119.41 Million | 41.87 Million | 12.8 Million | 1.58 Million | 220 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -103 Thousand | -96 Thousand | - | -9000.00 |
Cost and Expenses | 288.99 Million | 143.54 Million | 30.29 Million | 1.58 Million | 229 Thousand |
Operating Income | 63.53 Million | 42.15 Million | 5.57 Million | -1.48 Million | -229 Thousand |
Interest Expense | 288 Thousand | 271 Thousand | 15 Thousand | 1000.00 | 1000.00 |
Income Tax Expense | 22.56 Million | 12.1 Million | 1.49 Million | -206.29 Thousand | -171.86 Thousand |
Earnings before Tax | 83.36 Million | 46.43 Million | 5.55 Million | -1.48 Million | -230 Thousand |
Net Income | 60.79 Million | 34.32 Million | 4.06 Million | -1.48 Million | -230 Thousand |
Earnings Per Share Basic | 2.53 | 1.78 | 34.86 | -12.77 | -1.97 |
Earnings Per Share Diluted | 2.53 | 1.78 | 28.84 | -12.77 | -1.97 |
Weighted Average Shares Outstanding | 24.04 Million | 19.25 Million | 116.62 Thousand | 116.62 Thousand | 116.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 24.04 Million | 19.25 Million | 140.95 Thousand | 116.62 Thousand | 116.62 Thousand |
Gross Margin | 0.52 | 0.45 | 0.52 | 1.00 | - |
EBIT Margin | 0.35 | 0.28 | 0.16 | -14.88 | - |
Profit Margin | 0.17 | 0.18 | 0.11 | -14.89 | - |
EBITDA | 122.9 Million | 51.23 Million | 5.75 Million | -1.48 Million | -229 Thousand |
Earnings Before Tax Margin | 0.18 | 0.23 | 0.16 | -14.88 | - |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 352.52 Million | 143.64 Million | 208.88 Million | 185.69 Million | 35.87 Million | 100 Thousand |
Cost of Revenue | 169.58 Million | 70.59 Million | 44.86 Million | 101.56 Million | 17.39 Million | - |
Gross Profit | 182.94 Million | 73.04 Million | 164.02 Million | 84.13 Million | 18.47 Million | 100 Thousand |
Operating Expenses | 119.41 Million | -1.92 Million | 121.33 Million | 41.97 Million | 12.9 Million | 1.58 Million |
Selling, General and Administrative Expenses | - | -1.92 Million | 121.33 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.97 Million | - | - | -103 Thousand | -96 Thousand | - |
Cost and Expenses | 288.99 Million | 68.67 Million | 166.19 Million | 143.54 Million | 30.29 Million | 1.58 Million |
Operating Income | 63.53 Million | 74.96 Million | 42.69 Million | 42.15 Million | 5.57 Million | -1.48 Million |
Interest Expense | 288 Thousand | 268 Thousand | 20 Thousand | 271 Thousand | 15 Thousand | 1000.00 |
Income Tax Expense | 22.56 Million | 8.82 Million | 13.74 Million | 12.1 Million | 1.49 Million | -206.29 Thousand |
Earnings before Tax | 83.36 Million | 29.99 Million | 53.36 Million | 46.43 Million | 5.55 Million | -1.48 Million |
Net Income | 60.79 Million | 21.17 Million | 39.62 Million | 34.32 Million | 4.06 Million | -1.48 Million |
Earnings Per Share Basic | - | 0.88 | 1.65 | - | - | - |
Earnings Per Share Diluted | - | 0.88 | 1.65 | - | - | - |
Weighted Average Shares Outstanding | 24.04 Million | 24.04 Million | 23.98 Million | 19.25 Million | 116.62 Thousand | 116.62 Thousand |
Weighted Average Shares Outstanding (Diluted) | 24.04 Million | 24.04 Million | 23.98 Million | 19.25 Million | 140.95 Thousand | 116.62 Thousand |
Gross Margin | 0.52 | 0.51 | 0.79 | 0.45 | 0.52 | 1.00 |
EBIT Margin | - | 0.70 | 0.27 | - | - | - |
Profit Margin | 0.17 | 0.15 | 0.19 | 0.18 | 0.11 | -14.89 |
EBITDA | - | 100.03 Million | 56.87 Million | - | - | - |
Earnings Before Tax Margin | 0.18 | 0.52 | 0.20 | 0.23 | 0.16 | -14.88 |
NAPA
5245
RBLX
FLFL
9476
AHOG