INR 46.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 196.29 Million | 150.43 Million | 151.28 Million | 151.44 Million | 204.4 Million | 225.87 Million |
Cost of Revenue | 58.38 Million | 55.64 Million | 53.35 Million | 44.11 Million | 62.06 Million | 66.25 Million |
Gross Profit | 137.9 Million | 94.78 Million | 97.93 Million | 107.32 Million | 142.34 Million | 159.62 Million |
Operating Expenses | 92.54 Thousand | 131 Million | 130.07 Million | 128.61 Million | 175.44 Million | 122.97 Million |
Selling, General and Administrative Expenses | 92.54 Thousand | 17.36 Million | 17.78 Million | 18.61 Million | 35.7 Million | 61.09 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 5.83 Million | 106 Thousand | 429 Thousand | 10.5 Thousand | - |
Cost and Expenses | 58.47 Million | 131 Million | 130.07 Million | 128.61 Million | 175.44 Million | 189.23 Million |
Operating Income | 137.81 Million | 23.84 Million | 23.55 Million | 27.28 Million | 34.56 Million | 36.63 Million |
Interest Expense | 1.85 Million | 627.14 Thousand | 397.7 Thousand | 188.59 Thousand | 945.11 Thousand | 2.00 |
Income Tax Expense | 7.07 Million | 6.41 Million | 6.23 Million | 7.21 Million | 5.08 Million | 10.45 Million |
Earnings before Tax | 30.87 Million | 23.76 Million | 22.74 Million | 23.35 Million | 21.6 Million | 39.1 Million |
Net Income | 23.8 Million | 17.35 Million | 16.51 Million | 16.14 Million | 16.52 Million | 28.64 Million |
Earnings Per Share Basic | 2.17 | 1.58 | 1.51 | 1.47 | 1.51 | 2.61 |
Earnings Per Share Diluted | 2.17 | 1.58 | 1.51 | 1.47 | 1.51 | 2.61 |
Weighted Average Shares Outstanding | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million | 10.97 Million |
Gross Margin | 0.70 | 0.63 | 0.65 | 0.71 | 0.70 | 0.71 |
EBIT Margin | 0.17 | 0.20 | 0.20 | 0.21 | 0.19 | 0.19 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.11 | 0.08 | 0.13 |
EBITDA | 33.89 Million | 31.54 Million | 26.2 Million | 23.02 Million | 27.81 Million | 47.1 Million |
Earnings Before Tax Margin | 0.70 | 0.16 | 0.16 | 0.18 | 0.17 | 0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 196.29 Million | 63.69 Million | 63.69 Million | 34.44 Million | 34.44 Million | 150.43 Million |
Cost of Revenue | 56.36 Million | 15.51 Million | 14.5 Million | 13.68 Million | 13.68 Million | 55.64 Million |
Gross Profit | 139.92 Million | 48.18 Million | 49.19 Million | 20.76 Million | 20.76 Million | 94.78 Million |
Operating Expenses | 169.52 Million | 46.27 Thousand | 37.58 Million | 16 Million | 16 Million | 131 Million |
Selling, General and Administrative Expenses | - | 46.27 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.97 Million | - | - | - | - | 5.83 Million |
Cost and Expenses | 169.52 Million | 15.55 Million | 52.08 Million | 29.68 Million | 29.68 Million | 131 Million |
Operating Income | 32.73 Million | 48.13 Million | 8.75 Million | 4.62 Million | 4.62 Million | 23.84 Million |
Interest Expense | 1.85 Million | - | - | - | - | 627.14 Thousand |
Income Tax Expense | 7.07 Million | 2.33 Million | 2.33 Million | 1.19 Million | 1.19 Million | 6.41 Million |
Earnings before Tax | 30.87 Million | 11.16 Million | 11.16 Million | 4.27 Million | 4.27 Million | 23.76 Million |
Net Income | 23.8 Million | 8.82 Million | 8.82 Million | 3.07 Million | 3.07 Million | 17.35 Million |
Earnings Per Share Basic | - | 0.81 | 0.81 | 0.28 | 0.28 | - |
Earnings Per Share Diluted | - | 0.81 | 0.81 | 0.28 | 0.28 | - |
Weighted Average Shares Outstanding | 10.97 Million | 10.94 Million | 10.94 Million | 10.99 Million | 10.99 Million | 10.97 Million |
Weighted Average Shares Outstanding (Diluted) | 10.97 Million | 10.94 Million | 10.94 Million | 10.99 Million | 10.99 Million | 10.97 Million |
Gross Margin | 0.71 | 0.76 | 0.77 | 0.60 | 0.60 | 0.63 |
EBIT Margin | - | 0.17 | 0.17 | 0.18 | 0.18 | - |
Profit Margin | 0.12 | 0.14 | 0.14 | 0.09 | 0.09 | 0.12 |
EBITDA | - | 10.75 Million | 10.75 Million | 6.18 Million | 6.18 Million | - |
Earnings Before Tax Margin | 0.17 | 0.76 | 0.14 | 0.13 | 0.13 | 0.16 |
EPI-B
MHTZF
TVSELECT
NBM
0KUR
PDMJEPAPER