INR 869.1
(-0.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 30.1 Billion | 23.75 Billion | 28.31 Billion | 14.6 Billion | 3.55 Billion | 20.42 Billion |
Net Income | 27.27 Billion | 15.02 Billion | 11.64 Billion | 8.39 Billion | 6.53 Billion | 6.45 Billion |
Depreciation & Amortization | 1.47 Billion | 1.48 Billion | 1.49 Billion | 1.59 Billion | 2 Billion | 2.24 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 7.9 Billion | 5.62 Billion | 7.54 Billion | -7.02 Billion | -10.64 Billion | -241.17 Million |
Other non-cash items | 9.87 Billion | 1.61 Billion | 7.63 Billion | 11.63 Billion | 5.66 Billion | 11.96 Billion |
Investing Cash Flow | -22.92 Billion | -4.62 Billion | 2.62 Billion | 1.53 Billion | 65.16 Billion | 48.47 Million |
Investments in PPE | -1.15 Billion | -637.43 Million | -1.48 Billion | -135.08 Million | -2.06 Billion | -6.04 Billion |
Acquisitions | 7.43 Billion | -88.35 Million | 2.35 Billion | 27.28 Million | 60.5 Billion | 2.5 Billion |
Investment purchases | -45.22 Billion | -26.78 Billion | -17.51 Billion | -26.82 Billion | -116.84 Billion | -15.83 Billion |
Sales/Maturities of investments | 17.36 Billion | 13.86 Billion | 16.2 Billion | 24.49 Billion | 104.45 Billion | 24.05 Billion |
Other Investing Activities | -1.34 Billion | 9.02 Billion | 3.07 Billion | 3.97 Billion | 19.1 Billion | -4.64 Billion |
Financing Cash Flow | 4.71 Billion | -20.13 Billion | -38.28 Billion | -21.83 Billion | -95.21 Billion | 8.75 Billion |
Debt repayment | -14.85 Billion | -11.4 Billion | -27.16 Billion | -82.51 Billion | -180.13 Billion | -50.44 Billion |
Dividends payments | -9.86 Billion | -7.42 Billion | -4.96 Billion | -1.98 Billion | -8.07 Billion | -1.69 Billion |
Common Stock Repurchased | - | - | - | - | 70.53 Billion | 29.97 Billion |
Common Stock Issuance | - | - | - | - | 22.49 Billion | 30.94 Billion |
Other Financing Activities | -32.7 Million | -1.29 Billion | -6.14 Billion | 62.66 Billion | -40.09 Million | -25.26 Million |
Accounts receivables | 361.3 Million | 605.41 Million | 241.29 Million | 308.5 Million | -7.59 Billion | -95.85 Million |
Accounts payables | 1.49 Billion | 1.25 Billion | 3.19 Billion | 2.19 Billion | -1.4 Billion | - |
Inventory | -15.32 Billion | 7.92 Billion | 9.86 Billion | 14.8 Billion | 25.23 Billion | 28.45 Billion |
Other working capital | 21.37 Billion | -4.15 Billion | -5.76 Billion | -24.31 Billion | -26.87 Billion | -28.6 Billion |
Cash at beginning of period | 2.15 Billion | 3.05 Billion | 10.35 Billion | 16.08 Billion | 42.66 Billion | 13.44 Billion |
Cash at end of period | 43.84 Billion | 2.07 Billion | 3.05 Billion | 10.35 Billion | 16.08 Billion | 42.66 Billion |
Capital Expenditure | -1.15 Billion | -637.43 Million | -1.48 Billion | -135.08 Million | -2.06 Billion | -6.04 Billion |
Effect of forex changes on cash | - | 20.12 Million | 40.09 Million | -34.91 Million | -87.17 Million | -18.71 Million |
Net cash flow / Change in cash | 41.69 Billion | -984.98 Million | -7.29 Billion | -5.73 Billion | -26.57 Billion | 29.21 Billion |
Free Cash Flow | 28.95 Billion | 23.11 Billion | 26.83 Billion | 14.46 Billion | 1.49 Billion | 14.38 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.45 Billion | 9.2 Billion | 27.27 Billion | 6.56 Billion | 6.22 Billion | 5.27 Billion |
Depreciation & Amortization | - | - | 1.47 Billion | 379.5 Million | 369.6 Million | 363.6 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 7.9 Billion | - | - | - |
Other non-cash items | -6.45 Billion | -9.2 Billion | 9.87 Billion | -6.56 Billion | -6.22 Billion | -5.27 Billion |
Investing Cash Flow | - | - | -22.92 Billion | - | - | - |
Investments in PPE | - | - | -1.15 Billion | - | - | - |
Acquisitions | - | - | 7.43 Billion | - | - | - |
Investment purchases | - | - | -45.22 Billion | - | - | - |
Sales/Maturities of investments | - | - | 17.36 Billion | - | - | - |
Other Investing Activities | - | - | -1.34 Billion | - | - | - |
Financing Cash Flow | - | - | 4.71 Billion | - | - | - |
Debt repayment | - | - | -14.85 Billion | - | - | - |
Dividends payments | - | - | -9.86 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -32.7 Million | - | - | - |
Accounts receivables | - | - | 361.3 Million | - | - | - |
Accounts payables | - | - | 1.49 Billion | - | - | - |
Inventory | - | - | -15.32 Billion | - | - | - |
Other working capital | - | - | 21.37 Billion | - | - | - |
Cash at beginning of period | - | - | 2.15 Billion | 33.6 Billion | 27.37 Billion | 2.15 Billion |
Cash at end of period | - | - | 43.84 Billion | 6.56 Billion | 33.6 Billion | 5.27 Billion |
Capital Expenditure | - | - | -1.15 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 41.69 Billion | -27.03 Billion | 6.22 Billion | 3.11 Billion |
Free Cash Flow | - | - | 28.95 Billion | 6.56 Billion | 6.22 Billion | 5.27 Billion |
MGL
0NDP
XVIPF
2614
601177
1837