DIC India Limited (DICIND.BO)
INR 700.1
(-1.26%)
INR 700.1
(-1.26%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.25 Billion | 8.68 Billion | 7.42 Billion | 6.06 Billion | 7.86 Billion | 8.33 Billion |
| Cost of Revenue | 7.59 Billion | 6.93 Billion | 5.63 Billion | 4.39 Billion | 5.95 Billion | 6.75 Billion |
| Gross Profit | 661.61 Million | 1.74 Billion | 1.78 Billion | 1.66 Billion | 1.91 Billion | 1.57 Billion |
| Operating Expenses | 759.34 Million | 1.66 Billion | 1.63 Billion | 1.55 Billion | 1.79 Billion | 1.7 Billion |
| Selling, General and Administrative Expenses | 676.69 Million | 349.21 Million | 366.03 Million | 306.91 Million | 424.53 Million | 433.08 Million |
| Research and Development Expenses | 71.03 Million | 71.03 Million | 62.94 Million | 54.82 Million | 55.94 Million | 55.94 Million |
| Other Expenses | - | 56.47 Million | 26.65 Million | 37 Million | 37.44 Million | 49.43 Million |
| Cost and Expenses | 8.35 Billion | 8.59 Billion | 7.27 Billion | 5.94 Billion | 7.75 Billion | 8.45 Billion |
| Operating Income | -75.3 Million | 70.43 Million | 108.23 Million | 108.57 Million | 92.74 Million | -128.87 Million |
| Interest Expense | 36.85 Million | 36.93 Million | 13.65 Million | 18.99 Million | 46.56 Million | 58.3 Million |
| Income Tax Expense | -55.69 Million | 33.28 Million | 43.72 Million | 249.77 Million | -9.81 Million | 34.33 Million |
| Earnings before Tax | -282.46 Million | 443.13 Million | 167.61 Million | 1.1 Billion | 174.65 Million | -58.89 Million |
| Net Income | -226.76 Million | 409.84 Million | 123.88 Million | 859 Million | 184.46 Million | -93.23 Million |
| Earnings Per Share Basic | -24.70 | 44.65 | 13.50 | 93.58 | 20.10 | -10.16 |
| Earnings Per Share Diluted | -24.70 | 44.65 | 13.50 | 93.58 | 20.10 | -10.16 |
| Weighted Average Shares Outstanding | 9.18 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.18 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
| Gross Margin | 0.08 | 0.20 | 0.24 | 0.28 | 0.24 | 0.19 |
| EBIT Margin | -0.01 | 0.03 | 0.05 | 0.05 | 0.04 | 0.02 |
| Profit Margin | -0.03 | 0.05 | 0.02 | 0.14 | 0.02 | -0.01 |
| EBITDA | -63.46 Million | 608.35 Million | 322.44 Million | 1.27 Billion | 332.88 Million | 132.4 Million |
| Earnings Before Tax Margin | -0.01 | 0.01 | 0.01 | 0.02 | 0.01 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.42 Billion | 1.98 Billion | 2.05 Billion | 8.28 Billion | 2.15 Billion | 2.07 Billion |
| Cost of Revenue | 2.05 Billion | 1.66 Billion | 1.78 Billion | 7.59 Billion | 1.63 Billion | 1.56 Billion |
| Gross Profit | 373.33 Million | 316.95 Million | 262.05 Million | 684.04 Million | 521.22 Million | 505.3 Million |
| Operating Expenses | 305.86 Million | 283.03 Million | 303.6 Million | 759.34 Million | 528.49 Million | 536.31 Million |
| Selling, General and Administrative Expenses | 305.86 Million | 283.03 Million | 303.6 Million | - | 285.96 Million | 290.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.33 Million | - | 24.74 Million | -11.61 Million | 12.78 Million | 12.77 Million |
| Cost and Expenses | 2.35 Billion | 1.95 Billion | 2.09 Billion | 8.35 Billion | 2.16 Billion | 2.1 Billion |
| Operating Income | 67.46 Million | 33.91 Million | -41.54 Million | -75.3 Million | -5.26 Million | -31 Million |
| Interest Expense | 3.2 Million | 3.56 Million | 5.42 Million | 36.85 Million | 11.27 Million | 13.1 Million |
| Income Tax Expense | 21.51 Million | 2.92 Million | -10.05 Million | -55.69 Million | -43.65 Million | -5.67 Million |
| Earnings before Tax | 83.6 Million | 44.89 Million | -81.89 Million | -282.46 Million | -181.97 Million | -31.34 Million |
| Net Income | 62.09 Million | 41.97 Million | -71.83 Million | -226.76 Million | -138.32 Million | -25.66 Million |
| Earnings Per Share Basic | 6.76 | 4.57 | -7.83 | - | -15.07 | -2.80 |
| Earnings Per Share Diluted | 6.76 | 4.57 | -7.83 | - | -15.07 | -2.80 |
| Weighted Average Shares Outstanding | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million | 9.17 Million |
| Gross Margin | 0.15 | 0.16 | 0.13 | 0.08 | 0.24 | 0.24 |
| EBIT Margin | 0.05 | 0.04 | 0.00 | - | 0.03 | 0.02 |
| Profit Margin | 0.03 | 0.02 | -0.04 | -0.03 | -0.06 | -0.01 |
| EBITDA | 116.03 Million | 81.2 Million | 4.46 Million | - | 57.56 Million | 31.49 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | -0.02 | -0.01 | -0.00 | -0.01 |
ECN-PC
GWLLY
TRI
RSRBF
4261
SABINA-R