INR 500.75
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 1.1 Billion | 658.89 Million | 626.92 Million | 692.99 Million | 472.99 Million |
Cost of Revenue | 584 Million | 354.64 Million | 274.75 Million | 219.84 Million | 276.75 Million | 182.85 Million |
Gross Profit | 456.27 Million | 749.08 Million | 384.14 Million | 407.08 Million | 416.24 Million | 290.14 Million |
Operating Expenses | 77.47 Million | 210.56 Million | 170.81 Million | 160.47 Million | 37.11 Million | 120.47 Million |
Selling, General and Administrative Expenses | 44.03 Million | 29.66 Million | 25.54 Million | 25.48 Million | 13.57 Million | 12.61 Million |
Research and Development Expenses | 492 Thousand | 398 Thousand | 307 Thousand | 132 Thousand | 230 Thousand | 895 Thousand |
Other Expenses | 25.58 Million | 12 Thousand | 5000.00 | 25.52 Million | -494 Thousand | 37 Thousand |
Cost and Expenses | 824.42 Million | 565.21 Million | 445.57 Million | 380.31 Million | 313.86 Million | 303.33 Million |
Operating Income | 215.39 Million | 544.51 Million | 218.65 Million | 253.12 Million | 379.12 Million | 170.55 Million |
Interest Expense | 1.95 Million | 208 Thousand | 298 Thousand | 40 Thousand | 782 Thousand | 154 Thousand |
Income Tax Expense | 63.03 Million | 144.43 Million | 53.83 Million | 48.1 Million | 111.87 Million | 46.87 Million |
Earnings before Tax | 221.9 Million | 563.5 Million | 220.97 Million | 258.05 Million | 351.73 Million | 178.19 Million |
Net Income | 154.7 Million | 419.03 Million | 167.13 Million | 209.94 Million | 239.85 Million | 131.31 Million |
Earnings Per Share Basic | 15.81 | 42.84 | 17.08 | 21.46 | 24.52 | 13.42 |
Earnings Per Share Diluted | 15.81 | 42.80 | 17.08 | 21.46 | 24.52 | 13.42 |
Weighted Average Shares Outstanding | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Weighted Average Shares Outstanding (Diluted) | 9.78 Million | 9.79 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Gross Margin | 0.44 | 0.68 | 0.58 | 0.65 | 0.60 | 0.61 |
EBIT Margin | 0.24 | 0.53 | 0.37 | 0.46 | 0.03 | 0.42 |
Profit Margin | 0.15 | 0.38 | 0.25 | 0.33 | 0.35 | 0.28 |
EBITDA | 250.41 Million | 582.77 Million | 238.5 Million | 276.66 Million | 373.16 Million | 198.96 Million |
Earnings Before Tax Margin | 0.21 | 0.49 | 0.33 | 0.40 | 0.55 | 0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 191.93 Million | 168.35 Million | 1.04 Billion | 293.77 Million | 230.28 Million | 199.22 Million |
Cost of Revenue | 83.44 Million | 147.64 Million | 634.45 Million | 207.44 Million | 101.18 Million | 76.64 Million |
Gross Profit | 108.48 Million | 20.71 Million | 405.82 Million | 86.33 Million | 129.1 Million | 122.58 Million |
Operating Expenses | 81.25 Million | 42.92 Million | 207.55 Million | 59.9 Million | 91.25 Million | 79.49 Million |
Selling, General and Administrative Expenses | 46.08 Million | 42.92 Million | - | 59.9 Million | 48.02 Million | 42.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 81.25 Million | 6.57 Million | 25.58 Million | 6.63 Million | 5.8 Million | 6.13 Million |
Cost and Expenses | 164.69 Million | 190.56 Million | 842.01 Million | 267.34 Million | 192.43 Million | 156.13 Million |
Operating Income | 27.23 Million | -22.21 Million | 198.27 Million | 26.42 Million | 37.84 Million | 43.08 Million |
Interest Expense | 562 Thousand | 288 Thousand | 1.95 Million | -140 Thousand | 1.26 Million | 445 Thousand |
Income Tax Expense | 9.52 Million | 1.06 Million | 63.03 Million | 11.16 Million | 12.92 Million | 11.48 Million |
Earnings before Tax | 34.76 Million | -15.92 Million | 221.9 Million | 33.19 Million | 42.38 Million | 48.77 Million |
Net Income | 24.63 Million | -17.49 Million | 154.7 Million | 22.49 Million | 28 Million | 34.12 Million |
Earnings Per Share Basic | 2.58 | -1.79 | - | 2.25 | 2.86 | 3.49 |
Earnings Per Share Diluted | 2.58 | -1.79 | - | 2.25 | 2.86 | 3.49 |
Weighted Average Shares Outstanding | 9.54 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Weighted Average Shares Outstanding (Diluted) | 9.54 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million | 9.78 Million |
Gross Margin | 0.57 | 0.12 | 0.39 | 0.29 | 0.56 | 0.62 |
EBIT Margin | 0.23 | -0.08 | - | 0.11 | 0.23 | 0.28 |
Profit Margin | 0.13 | -0.10 | 0.15 | 0.08 | 0.12 | 0.17 |
EBITDA | 44.14 Million | -13.61 Million | - | 33.73 Million | 53 Million | 56.09 Million |
Earnings Before Tax Margin | 0.14 | -0.13 | 0.19 | 0.09 | 0.16 | 0.22 |
H07
FED
BOOZT-DKK
MMRGF
BYS
SECURCRED