INR 310.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.85 Million | 334.52 Million | 26.54 Million | 23.84 Million | 7.25 Million | 3.08 Billion |
Cost of Revenue | 16.19 Million | 279.16 Million | 5.57 Million | 10.23 Million | 1.72 Million | 1.26 Billion |
Gross Profit | 11.65 Million | 55.36 Million | 20.97 Million | 13.61 Million | 5.53 Million | 1.82 Billion |
Operating Expenses | 6.88 Million | 24.44 Million | 15.79 Million | 2.99 Million | 1.63 Million | 656.34 Million |
Selling, General and Administrative Expenses | 6.88 Million | 5.75 Million | 1.97 Million | 1.19 Million | 1.23 Million | 63.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.65 Million | 3.04 Million | -2.18 Million | 91 Thousand | 30 Thousand | 77 Thousand |
Cost and Expenses | 27.85 Million | 303.6 Million | 21.37 Million | 13.22 Million | 3.35 Million | 1.91 Billion |
Operating Income | -7.57 Million | 31.42 Million | 5.14 Million | 10.71 Million | 3.92 Million | -767 Thousand |
Interest Expense | 3.43 Million | 2.83 Million | 883 Thousand | 2.6 Million | 2.17 Million | 89.39 Million |
Income Tax Expense | 1.59 Million | 9.51 Million | 776 Thousand | 1.54 Million | -3.11 Million | 319.15 Million |
Earnings before Tax | 15.23 Million | 31.13 Million | 5.38 Million | 7.5 Million | 1.7 Million | 999.77 Million |
Net Income | -4.09 Million | 20.74 Million | 3.29 Million | 4.25 Million | 4.61 Million | 680.82 Million |
Earnings Per Share Basic | 0.43 | 0.65 | 0.10 | 0.13 | 0.14 | 21.28 |
Earnings Per Share Diluted | 0.43 | 0.65 | 0.10 | 0.13 | 0.14 | 21.28 |
Weighted Average Shares Outstanding | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Weighted Average Shares Outstanding (Diluted) | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Gross Margin | 0.42 | 0.17 | 0.79 | 0.57 | 0.76 | 0.59 |
EBIT Margin | -0.20 | 0.11 | 0.31 | 0.55 | 0.77 | 0.46 |
Profit Margin | -0.15 | 0.06 | 0.12 | 0.18 | 0.64 | 0.22 |
EBITDA | -5.5 Million | 34.56 Million | 8.21 Million | 13.81 Million | 5.64 Million | -73 Thousand |
Earnings Before Tax Margin | -0.27 | 0.09 | 0.19 | 0.45 | 0.54 | -0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.44 Million | 27.85 Million | 10.15 Million | 6.92 Million | 5.66 Million | 5.1 Million |
Cost of Revenue | 10.19 Million | 694 Thousand | 173 Thousand | 3.9 Million | 3.25 Million | 2.55 Million |
Gross Profit | -749 Thousand | 27.15 Million | 9.98 Million | 3.01 Million | 2.41 Million | 2.54 Million |
Operating Expenses | 1.38 Million | 6.88 Million | 1.32 Million | 4.71 Million | 8.6 Million | 5.59 Million |
Selling, General and Administrative Expenses | 1.38 Million | - | 1.32 Million | 1.32 Million | 3.51 Million | 4.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 125 Thousand | 4.23 Million | 1.54 Million | 957 Thousand | 689 Thousand | 1.03 Million |
Cost and Expenses | 11.58 Million | 7.57 Million | 1.5 Million | 8.61 Million | 11.85 Million | 8.15 Million |
Operating Income | -2.13 Million | -7.57 Million | -1.5 Million | -735 Thousand | -5.49 Million | -3.05 Million |
Interest Expense | 1.03 Million | 3.43 Million | 706 Thousand | 636 Thousand | 1.21 Million | 875 Thousand |
Income Tax Expense | -1.04 Million | 1.59 Million | -1.49 Million | 1.45 Million | 546 Thousand | 1.08 Million |
Earnings before Tax | -3.04 Million | 15.23 Million | 4.13 Million | -1.37 Million | -6.71 Million | -2.88 Million |
Net Income | -431 Thousand | 13.63 Million | 5.62 Million | -1.17 Million | -3.35 Million | -2.99 Million |
Earnings Per Share Basic | -0.01 | - | 0.18 | -0.04 | -0.10 | -0.09 |
Earnings Per Share Diluted | -0.01 | - | 0.18 | -0.04 | -0.10 | -0.09 |
Weighted Average Shares Outstanding | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Weighted Average Shares Outstanding (Diluted) | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Gross Margin | -0.08 | 0.98 | 0.98 | 0.44 | 0.43 | 0.50 |
EBIT Margin | -0.11 | - | -0.13 | -0.11 | -0.97 | -0.39 |
Profit Margin | -0.05 | 0.49 | 0.55 | -0.17 | -0.59 | -0.59 |
EBITDA | -1.03 Million | - | -1.32 Million | -735 Thousand | -5.49 Million | -2.01 Million |
Earnings Before Tax Margin | -0.23 | -0.27 | -0.15 | -0.11 | -0.97 | -0.60 |
RVRF
KMTUY
SEBYY
HLUBF
EGL
FOO