DCM Limited (DCM.BO)
INR 115.13
(-1.76%)
INR 115.13
(-1.76%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 708.45 Million | 694.47 Million | 686.31 Million | 458.38 Million | 1.84 Billion | 4.3 Billion |
| Cost of Revenue | 16.1 Million | 673.22 Million | 4.06 Million | 10.09 Million | 915.04 Million | 2.25 Billion |
| Gross Profit | 692.35 Million | 21.25 Million | 682.24 Million | 448.29 Million | 928.47 Million | 2.05 Billion |
| Operating Expenses | 387.15 Million | 652.84 Million | 487.23 Million | 523.68 Million | 1.3 Billion | 2.35 Billion |
| Selling, General and Administrative Expenses | 387.15 Million | 35.46 Million | 16.14 Million | 26.61 Million | 39.94 Million | 38.04 Million |
| Research and Development Expenses | - | - | - | - | 5.98 Million | 14.82 Million |
| Other Expenses | - | 7.31 Million | 154.98 Million | 355 Thousand | 7.87 Million | 1.49 Million |
| Cost and Expenses | 420.13 Million | 652.84 Million | 491.29 Million | 533.77 Million | 2.22 Billion | 4.6 Billion |
| Operating Income | 288.32 Million | -51.43 Million | -43.02 Million | -113.8 Million | -384.4 Million | -336.93 Million |
| Interest Expense | 20.5 Million | 21.77 Million | 59.03 Million | 87.27 Million | 103.81 Million | 101.72 Million |
| Income Tax Expense | 23.99 Million | 25.58 Million | 19.79 Million | 4.32 Million | 18.52 Million | 48 Thousand |
| Earnings before Tax | 81.03 Million | 48.9 Million | 321.45 Million | -174.08 Million | -274.62 Million | -458.61 Million |
| Net Income | 52.05 Million | 23.3 Million | 301.65 Million | -178.41 Million | -293.14 Million | -2.63 Million |
| Earnings Per Share Basic | 2.79 | 1.25 | 16.15 | -9.55 | -15.70 | -0.14 |
| Earnings Per Share Diluted | 2.79 | 1.25 | 16.15 | -9.55 | -15.70 | -0.14 |
| Weighted Average Shares Outstanding | 18.63 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.63 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Gross Margin | 0.98 | 0.03 | 0.99 | 0.98 | 0.50 | 0.48 |
| EBIT Margin | 0.20 | 0.21 | 0.71 | 0.03 | -0.15 | 0.00 |
| Profit Margin | 0.07 | 0.03 | 0.44 | -0.39 | -0.16 | -0.00 |
| EBITDA | 143 Million | 129.01 Million | 410.13 Million | 14.7 Million | -38.4 Million | -153.05 Million |
| Earnings Before Tax Margin | 0.41 | -0.07 | -0.06 | -0.25 | -0.21 | -0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 184.4 Million | 164.7 Million | 708.4 Million | 186.8 Million | 178.2 Million | 178.7 Million |
| Cost of Revenue | 185.5 Million | 175.1 Million | 447 Million | 108.7 Million | 6.5 Million | 9.2 Million |
| Gross Profit | -1.1 Million | -10.4 Million | 261.4 Million | 78.1 Million | 171.7 Million | 169.5 Million |
| Operating Expenses | 185.5 Million | 175.1 Million | 269.8 Million | 72.1 Million | 175.4 Million | 169.8 Million |
| Selling, General and Administrative Expenses | 96.1 Million | - | - | 72.1 Million | 62.8 Million | 60.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.6 Million | 93.5 Million | 109.9 Million | 4.3 Million | 7.7 Million | 4.4 Million |
| Cost and Expenses | 185.5 Million | 175.1 Million | 716.8 Million | 180.8 Million | 181.9 Million | 179 Million |
| Operating Income | -1.1 Million | -10.4 Million | -8.4 Million | 6 Million | -3.7 Million | 1.6 Million |
| Interest Expense | 5.4 Million | 5.4 Million | 20.5 Million | 5.1 Million | 5.1 Million | 4.9 Million |
| Income Tax Expense | 6.7 Million | 6.1 Million | 24 Million | 5.9 Million | 6.2 Million | 5.9 Million |
| Earnings before Tax | -900 Thousand | 77.7 Million | 81 Million | 5.2 Million | -700 Thousand | -200 Thousand |
| Net Income | -2.9 Million | 65.5 Million | 52 Million | -600 Thousand | -6.9 Million | -6.1 Million |
| Earnings Per Share Basic | -0.16 | 3.51 | - | -0.03 | -0.37 | -0.33 |
| Earnings Per Share Diluted | -0.16 | 3.51 | - | -0.03 | -0.37 | -0.33 |
| Weighted Average Shares Outstanding | 18.67 Million | 18.67 Million | 18.63 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.67 Million | 18.67 Million | 18.63 Million | 18.67 Million | 18.67 Million | 18.67 Million |
| Gross Margin | -0.01 | -0.06 | 0.37 | 0.42 | 0.96 | 0.95 |
| EBIT Margin | 0.06 | 0.00 | - | 0.09 | 0.09 | 0.10 |
| Profit Margin | -0.02 | 0.40 | 0.07 | -0.00 | -0.04 | -0.03 |
| EBITDA | 10.4 Million | 800 Thousand | - | 17.2 Million | 15.7 Million | 17.6 Million |
| Earnings Before Tax Margin | -0.01 | -0.06 | -0.01 | 0.03 | -0.02 | 0.01 |
CSXXY
AMNPLST
TATASTEEL
002705
0HYI
AUBANK