INR 124.2
(-0.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 11.3 Billion | -15.65 Billion | 16.06 Billion | -15.02 Billion | 1.7 Billion | -2.81 Billion |
Net Income | 5.35 Billion | 6.27 Billion | 3.89 Billion | 4.52 Billion | 4.91 Billion | 5.06 Billion |
Depreciation & Amortization | 944.4 Million | 770.11 Million | 637.14 Million | 566.04 Million | 511.39 Million | 441.84 Million |
Deferred income taxes | - | 617.27 Million | 2.39 Billion | 2.5 Billion | 817.17 Million | -719.74 Million |
Stock-based compensation | 39.96 Million | 29.77 Million | 4.1 Million | -9000.00 | -5000.00 | 646 Thousand |
Change in working capital | 2.17 Billion | -24.11 Billion | 8.5 Billion | -23.02 Billion | -4.8 Billion | -7.78 Billion |
Other non-cash items | 4.71 Billion | 762.39 Million | 631.24 Million | 405.21 Million | 266.25 Million | 187.83 Million |
Investing Cash Flow | -38.36 Billion | -1.64 Billion | -1.56 Billion | -793.73 Million | -717.41 Million | -764.18 Million |
Investments in PPE | -1.35 Billion | -1.66 Billion | -1.57 Billion | -802.54 Million | -729.15 Million | -781.83 Million |
Acquisitions | 23.4 Million | 17.45 Million | 8.62 Million | 8.81 Million | 11.73 Million | 17.64 Million |
Investment purchases | -37.03 Billion | -36.08 Billion | -7.06 Billion | -7.2 Billion | - | -16.44 Billion |
Sales/Maturities of investments | - | - | - | - | 781.98 Million | - |
Other Investing Activities | 23.4 Million | 36.08 Billion | 7.06 Billion | 7.2 Billion | -781.98 Million | 16.44 Billion |
Financing Cash Flow | 34.03 Billion | 81.44 Million | -3.98 Billion | 10.74 Billion | 6.53 Billion | 7.79 Billion |
Debt repayment | -46.79 Billion | -28.02 Billion | -27.75 Billion | -16.82 Billion | -11.06 Billion | -58.89 Billion |
Dividends payments | -389.66 Million | -311.02 Million | - | - | -373.36 Million | -278.71 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 78.2 Million | 29.66 Million | 23.71 Million | 6.71 Million | 61.27 Million | 105.26 Million |
Other Financing Activities | 81.21 Billion | 28.39 Billion | 23.74 Billion | 27.56 Billion | 17.91 Billion | 66.86 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -102.66 Billion | -24.11 Billion | 8.5 Billion | -23.02 Billion | -4.8 Billion | -52.07 Billion |
Cash at beginning of period | 23.68 Billion | 40.9 Billion | 30.39 Billion | 35.45 Billion | 27.93 Billion | 23.71 Billion |
Cash at end of period | 30.65 Billion | 23.68 Billion | 40.9 Billion | 30.39 Billion | 35.45 Billion | 27.93 Billion |
Capital Expenditure | -1.35 Billion | -1.66 Billion | -1.57 Billion | -802.54 Million | -729.15 Million | -781.83 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.97 Billion | -17.22 Billion | 10.51 Billion | -5.06 Billion | 7.52 Billion | 4.21 Billion |
Free Cash Flow | 9.95 Billion | -17.32 Billion | 14.48 Billion | -15.82 Billion | 977.81 Million | -3.59 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.31 Billion | 1.55 Billion | 5.35 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Depreciation & Amortization | - | - | 944.4 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 39.96 Million | 39.96 Million | - | - | - |
Change in working capital | - | - | 2.17 Billion | - | - | - |
Other non-cash items | -1.31 Billion | -1.59 Billion | 4.71 Billion | -1.26 Billion | -1.26 Billion | -1.26 Billion |
Investing Cash Flow | - | - | -38.36 Billion | - | - | - |
Investments in PPE | - | - | -1.35 Billion | - | - | - |
Acquisitions | - | - | 23.4 Million | - | - | - |
Investment purchases | - | - | -37.03 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 23.4 Million | - | - | - |
Financing Cash Flow | - | - | 34.03 Billion | - | - | - |
Debt repayment | - | - | -46.79 Billion | - | - | - |
Dividends payments | - | - | -389.66 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 78.2 Million | - | - | - |
Other Financing Activities | - | - | 81.21 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -102.66 Billion | - | - | - |
Cash at beginning of period | - | - | 23.68 Billion | - | - | - |
Cash at end of period | - | - | 30.65 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Capital Expenditure | - | - | -1.35 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 6.97 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Free Cash Flow | - | - | 9.95 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
GKS
SMEBF
002485
BTP
ORON
5161