INR 3.14
(0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.48 Million | -2.34 Million | 1.36 Million | 400.88 Thousand | 713.27 Thousand | -19.43 Million |
Net Income | 12.87 Million | -1.96 Million | 8.17 Million | 2.84 Million | 4.08 Million | 5.82 Million |
Depreciation & Amortization | 3000.00 | - | 16.3 Thousand | 8800.00 | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -11.09 Million | 1.24 Million | -6.11 Million | -1.86 Million | -1.53 Million | -24.41 Million |
Other non-cash items | 1.25 Million | -1.61 Million | -712.75 Thousand | -585.98 Thousand | -1.83 Million | -846.12 Thousand |
Investing Cash Flow | -42 Thousand | - | - | - | - | - |
Investments in PPE | -42 Thousand | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -18.29 Million | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | -1.00 | 6.51 Million | 3.49 Million | -1.72 Million | -48.38 Million |
Accounts payables | -254 Thousand | 318.42 Thousand | -233.86 Thousand | -925.27 Thousand | 1.23 Million | -861.86 Thousand |
Inventory | 7.59 Million | 6.62 Million | -12.39 Million | -4.43 Million | -1.04 Million | 24.95 Million |
Other working capital | -10.84 Million | -5.7 Million | - | - | - | -122.29 Thousand |
Cash at beginning of period | 467 Thousand | 2.8 Million | 1.44 Million | 1.04 Million | 333.54 Thousand | 19.76 Million |
Cash at end of period | 1.91 Million | 466.86 Thousand | 2.8 Million | 1.44 Million | 1.04 Million | 333.54 Thousand |
Capital Expenditure | -42 Thousand | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 1.44 Million | -2.34 Million | 1.36 Million | 400.88 Thousand | 713.27 Thousand | -19.43 Million |
Free Cash Flow | 1.44 Million | -2.34 Million | 1.36 Million | 400.88 Thousand | 713.27 Thousand | -19.43 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 12.87 Million | 1.33 Million | -1.04 Million | 4.84 Million | -1.96 Million | -2.69 Million |
Depreciation & Amortization | 3000.00 | 2000.00 | 2000.00 | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -11.09 Million | - | - | - | 1.24 Million | - |
Other non-cash items | 1.25 Million | -2000.00 | -2001.00 | -4.84 Million | -1.61 Million | 2.69 Million |
Investing Cash Flow | -42 Thousand | - | - | - | - | - |
Investments in PPE | -42 Thousand | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | -1.00 | - |
Accounts payables | -254 Thousand | - | - | - | 318.42 Thousand | - |
Inventory | 7.59 Million | - | - | - | 6.62 Million | - |
Other working capital | -10.84 Million | - | - | - | -5.7 Million | - |
Cash at beginning of period | 467 Thousand | 6.02 Million | 7.06 Million | 466.86 Thousand | 2.8 Million | 3.16 Million |
Cash at end of period | 1.91 Million | 1.33 Million | 6.02 Million | 4.84 Million | 466.86 Thousand | 466.86 Thousand |
Capital Expenditure | -42 Thousand | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 1.44 Million | -4.68 Million | -1.04 Million | 4.38 Million | -2.34 Million | -2.69 Million |
Free Cash Flow | 1.44 Million | 1.33 Million | -1.04 Million | 4.84 Million | -2.34 Million | -2.69 Million |
TTIL
JFBRW
TOUR
MTLR
SCAGRO
2347