INR 49.76
(2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 355.5 Million | 168.06 Million | 97.12 Million | 52.64 Million | 42.55 Million | 42.72 Million |
Cost of Revenue | 201.72 Million | 53.68 Million | 25.94 Million | 7.78 Million | 6.96 Million | 14.92 Million |
Gross Profit | 153.77 Million | 114.38 Million | 71.18 Million | 44.86 Million | 35.59 Million | 27.8 Million |
Operating Expenses | 85.16 Million | 58.76 Million | 33.92 Million | 20.58 Million | 14.88 Million | 10.17 Million |
Selling, General and Administrative Expenses | 4.58 Million | 1.23 Million | 1.37 Million | 3.96 Million | 1.07 Million | 1.35 Million |
Research and Development Expenses | - | 0.22 | 0.32 | 0.39 | 0.34 | 0.50 |
Other Expenses | 80.58 Million | 26 Thousand | 399 Thousand | 13 Thousand | 105 Thousand | 124 Thousand |
Cost and Expenses | 312.88 Million | 112.44 Million | 59.86 Million | 28.37 Million | 21.85 Million | 25.1 Million |
Operating Income | - | 44.45 Million | 23.4 Million | 27.28 Million | 30.75 Million | 22.46 Million |
Interest Expense | 268 Thousand | 219 Thousand | - | 27 Thousand | 74 Thousand | - |
Income Tax Expense | 35.62 Million | 12.38 Million | 6.64 Million | 6.58 Million | 4.9 Million | 5.24 Million |
Earnings before Tax | 132.62 Million | 37.35 Million | 31.35 Million | 20.7 Million | 14.37 Million | 21.54 Million |
Net Income | 97 Million | 24.97 Million | 24.7 Million | 14.11 Million | 9.46 Million | 16.29 Million |
Earnings Per Share Basic | 1.59 | 0.41 | 0.41 | 0.26 | 0.18 | 0.32 |
Earnings Per Share Diluted | 1.59 | 0.41 | 0.41 | 0.26 | 0.17 | 0.32 |
Weighted Average Shares Outstanding | 60.98 Million | 60.98 Million | 60.53 Million | 53.9 Million | 52.07 Million | 50.91 Million |
Weighted Average Shares Outstanding (Diluted) | 60.98 Million | 60.98 Million | 60.53 Million | 53.9 Million | 56.51 Million | 50.91 Million |
Gross Margin | 0.43 | 0.68 | 0.73 | 0.85 | 0.84 | 0.65 |
EBIT Margin | 0.20 | 0.33 | 0.39 | 0.46 | 0.48 | 0.41 |
Profit Margin | 0.27 | 0.15 | 0.25 | 0.27 | 0.22 | 0.38 |
EBITDA | 71.11 Million | 38.43 Million | 31.33 Million | 21.07 Million | 14.39 Million | 21.7 Million |
Earnings Before Tax Margin | - | 0.26 | 0.24 | 0.52 | 0.72 | 0.53 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.46 Million | 65.11 Million | 439.21 Million | 91.74 Million | 182.91 Million | 89.44 Million |
Cost of Revenue | 42.53 Million | 29.39 Million | 147.8 Million | 35.28 Million | 52.4 Million | 35.67 Million |
Gross Profit | 9.93 Million | 35.72 Million | 291.4 Million | 56.46 Million | 130.51 Million | 53.77 Million |
Operating Expenses | 10.75 Million | 11.48 Million | 148.01 Million | 30.49 Million | 54.99 Million | 39.24 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.75 Million | 326 Thousand | -148.01 Million | -30.49 Million | -54.99 Million | 4.34 Million |
Cost and Expenses | 53.29 Million | 23.03 Million | 295.82 Million | 65.78 Million | 107.39 Million | 74.91 Million |
Operating Income | -828 Thousand | 15.88 Million | 143.39 Million | 25.96 Million | 75.51 Million | 20.39 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.03 Million | 11.8 Million | 35.61 Million | 8.47 Million | 15.49 Million | 5.66 Million |
Earnings before Tax | 4.26 Million | 38.41 Million | 132.62 Million | 22.7 Million | 71.57 Million | 18.87 Million |
Net Income | 1.23 Million | 26.6 Million | 97 Million | 14.23 Million | 56.08 Million | 13.21 Million |
Earnings Per Share Basic | 0.02 | 0.44 | - | 0.23 | 0.92 | 0.22 |
Earnings Per Share Diluted | 0.02 | 0.44 | - | 0.23 | 0.92 | 0.22 |
Weighted Average Shares Outstanding | 61.55 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million |
Weighted Average Shares Outstanding (Diluted) | 61.55 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million | 60.98 Million |
Gross Margin | 0.19 | 0.55 | 0.66 | 0.62 | 0.71 | 0.60 |
EBIT Margin | -0.01 | 0.25 | - | 0.28 | 0.41 | 0.16 |
Profit Margin | 0.02 | 0.41 | 0.22 | 0.16 | 0.31 | 0.15 |
EBITDA | -688 Thousand | 16.01 Million | - | 26.06 Million | 75.62 Million | 14.65 Million |
Earnings Before Tax Margin | -0.02 | 0.24 | 0.33 | 0.28 | 0.41 | 0.23 |
IMHDF
FINEORG
CYMBF
VLX
PEFDF
AAGR