INR 316.45
(-1.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.6 Billion | 16.49 Billion | 13.99 Billion | 12.44 Billion | 7.34 Billion | 5.1 Billion |
Cost of Revenue | -14.5 Billion | - | - | - | - | - |
Gross Profit | 35.11 Billion | 16.49 Billion | 13.99 Billion | 12.44 Billion | 7.34 Billion | 5.1 Billion |
Operating Expenses | 20.6 Billion | 9.44 Billion | 7.86 Billion | 7.29 Billion | 5.33 Billion | 5.65 Billion |
Selling, General and Administrative Expenses | 98.85 Million | 78.46 Million | 58.79 Million | 49.32 Million | 69.46 Million | 57.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.5 Billion | -2.6 Billion | -1.99 Billion | -1.38 Billion | -1.36 Billion | -1.57 Billion |
Cost and Expenses | 27.43 Billion | 19.02 Billion | 16.7 Billion | 18.82 Billion | 15.16 Billion | 17.17 Billion |
Operating Income | 8.16 Billion | 7.45 Billion | 6.65 Billion | 3.73 Billion | 1.57 Billion | -2.32 Billion |
Interest Expense | 14.51 Billion | 9.85 Billion | 8.85 Billion | 9.3 Billion | 9.17 Billion | 9.07 Billion |
Income Tax Expense | 1.94 Billion | 1.86 Billion | 1.55 Billion | 741.5 Million | 1.21 Billion | -1.02 Billion |
Earnings before Tax | 7.61 Billion | 7.33 Billion | 6.14 Billion | 2.92 Billion | 1.33 Billion | -3 Billion |
Net Income | 5.66 Billion | 5.47 Billion | 4.58 Billion | 2.18 Billion | 127.24 Million | -1.97 Billion |
Earnings Per Share Basic | 32.67 | 31.55 | 26.43 | 12.59 | 0.88 | -23.73 |
Earnings Per Share Diluted | 32.67 | 31.55 | 26.43 | 12.59 | 0.88 | -23.73 |
Weighted Average Shares Outstanding | 173.49 Million | 173.48 Million | 173.48 Million | 173.45 Million | 143.86 Million | 83.18 Million |
Weighted Average Shares Outstanding (Diluted) | 173.49 Million | 173.48 Million | 173.48 Million | 173.5 Million | 143.86 Million | 83.18 Million |
Gross Margin | 1.70 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | 0.48 | 0.50 | 0.33 | 0.25 | -0.42 |
Profit Margin | 0.28 | 0.33 | 0.33 | 0.18 | 0.02 | -0.39 |
EBITDA | 8.16 Billion | 7.76 Billion | 6.52 Billion | 3.33 Billion | 1.57 Billion | -2.83 Billion |
Earnings Before Tax Margin | 0.40 | 0.45 | 0.48 | 0.30 | 0.22 | -0.46 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.66 Billion | 10.03 Billion | 9.91 Billion | 35.11 Billion | 5.08 Billion | 4.92 Billion |
Cost of Revenue | -4.97 Billion | - | - | - | - | - |
Gross Profit | 10.64 Billion | 10.03 Billion | 9.91 Billion | 35.11 Billion | 5.08 Billion | 4.92 Billion |
Operating Expenses | 3.66 Billion | 1.84 Billion | 1.64 Billion | 5.1 Billion | 3.12 Billion | 3.24 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.66 Billion | -1.84 Billion | -1.64 Billion | -5.1 Billion | -1.39 Billion | -1.41 Billion |
Cost and Expenses | 8.77 Billion | 8.51 Billion | 7.84 Billion | 27.5 Billion | 6.86 Billion | 6.57 Billion |
Operating Income | 1.86 Billion | 8.19 Billion | 8.26 Billion | 555.33 Million | 2 Billion | 1.77 Billion |
Interest Expense | 4.97 Billion | 4.7 Billion | 4.08 Billion | 14.51 Billion | 3.79 Billion | 3.43 Billion |
Income Tax Expense | 480.3 Million | 391.1 Million | 549.4 Million | 1.94 Billion | 504.4 Million | 447.9 Million |
Earnings before Tax | 1.86 Billion | 1.52 Billion | 2.06 Billion | 7.61 Billion | 2 Billion | 1.77 Billion |
Net Income | 1.38 Billion | 1.13 Billion | 1.51 Billion | 5.66 Billion | 1.49 Billion | 1.33 Billion |
Earnings Per Share Basic | 7.98 | 6.53 | 8.73 | - | 8.64 | 7.67 |
Earnings Per Share Diluted | 7.98 | 6.53 | 8.73 | - | 8.64 | 7.67 |
Weighted Average Shares Outstanding | 173.44 Million | 173.54 Million | 173.49 Million | 173.49 Million | 173.48 Million | 173.54 Million |
Weighted Average Shares Outstanding (Diluted) | 173.44 Million | 173.54 Million | 173.49 Million | 173.49 Million | 173.48 Million | 173.54 Million |
Gross Margin | 1.88 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.33 | 0.00 | 0.00 | - | 0.39 | 0.36 |
Profit Margin | 0.24 | 0.11 | 0.15 | 0.16 | 0.30 | 0.27 |
EBITDA | 1.86 Billion | 43.27 Thousand | 43.81 Thousand | - | 2 Billion | 1.77 Billion |
Earnings Before Tax Margin | 0.33 | 0.82 | 0.83 | 0.02 | 0.39 | 0.36 |
ESHSF
117730
8617
TREEHOUSE
ITIC
HOMU