INR 259.95
(-2.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 71.44 Million | 47.88 Million | 32.93 Million | 29.98 Million | 22.9 Million | 8.88 Million |
Total Current Assets | 22.88 Million | 12.13 Million | 11.76 Million | 26.98 Million | 20.62 Million | 6.26 Million |
Cash And Short Term Investments | 1.45 Million | 8.69 Million | 96.65 Thousand | 9.74 Million | 6.38 Million | 2.99 Million |
Cash and Cash Equivalents | 1.45 Million | 8.69 Million | 96.65 Thousand | 345.26 Thousand | 481.66 Thousand | 693.73 Thousand |
Short Term Investments | - | 130.00 | - | 9.4 Million | 5.9 Million | 2.3 Million |
Net Receivables | 15.29 Million | 590.48 Thousand | 9.18 Million | 14.3 Million | 12.15 Million | 1.98 Million |
Inventory | - | -426.48 Thousand | 25 Thousand | 31.21 Thousand | 62.94 Thousand | 66.74 Thousand |
Other Current Assets | 6.14 Million | 3.27 Million | 20.29 Thousand | 20.29 Thousand | 20.29 Thousand | 20.29 Thousand |
Total Non-Current Assets | 48.55 Million | 35.75 Million | 21.17 Million | 2.99 Million | 2.28 Million | 2.61 Million |
Net PPE | 1.73 Million | 1.05 Million | 1.86 Million | 2.12 Million | 1.77 Million | 1.92 Million |
Good Will And Intangible Assets | - | 130.00 | -751 Thousand | - | - | -750.55 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45.96 Million | 33.93 Million | 19.3 Million | 878.62 Thousand | 511.74 Thousand | 428.92 Thousand |
Tax Assets | 108 Thousand | 18 Thousand | 60.00 | - | - | 268.38 Thousand |
Other Non Current Assets | 751 Thousand | 751 Thousand | 751 Thousand | 4.00 | - | 750.55 Thousand |
Other Assets | - | -2000.00 | - | -20.00 | - | - |
Total Liabilities | 23.94 Million | 20.34 Million | 12.33 Million | 15.05 Million | 13.72 Million | 4.13 Million |
Total Current Liabilities | 23.59 Million | 20.21 Million | 12.27 Million | 14.56 Million | 13.6 Million | 4.13 Million |
Account Payables | 12.67 Million | 17.35 Million | 6.97 Million | 3.76 Million | 12.17 Million | 186.02 Thousand |
Tax Payables | 8.38 Million | 2.46 Million | 499.17 Thousand | 874.04 Thousand | 389.51 Thousand | 31.4 Thousand |
Short Term Debt | - | - | 2.67 Million | 6.27 Million | 152.6 Thousand | 2.83 Million |
Deferred Revenue | - | - | 2.12 Million | 3.64 Million | 868.77 Thousand | - |
Other Current Liabilities | 10.91 Million | 2.85 Million | 499 Thousand | 874 Thousand | 409.51 Thousand | 1.11 Million |
Total Non Current Liabilities | 353.99 Thousand | 136 Thousand | 64.04 Thousand | 495.9 Thousand | 120.5 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 353.99 Thousand | 136 Thousand | 64.04 Thousand | 434.28 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 47.49 Million | 27.53 Million | 20.59 Million | 14.92 Million | 9.18 Million | 4.74 Million |
Stock Holders Equity | 47.49 Million | 27.53 Million | 20.59 Million | 14.92 Million | 9.18 Million | 4.74 Million |
Common Stock | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Retained Earnings | 18.99 Million | -2.46 Million | -9.4 Million | -15.07 Million | -20.81 Million | -25.25 Million |
Accumulated other comprehensive income | - | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Common Stock Equity | 47.49 Million | 27.53 Million | 20.59 Million | 14.92 Million | 9.18 Million | 4.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 45.96 Million | 33.93 Million | 19.3 Million | 878.63 Thousand | 511.74 Thousand | 428.92 Thousand |
Total Debt | - | - | 2.67 Million | 6.27 Million | 152.6 Thousand | 2.83 Million |
Net Debt | -1.45 Million | -8.69 Million | 2.57 Million | 5.92 Million | -329.06 Thousand | 2.14 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 71.44 Million | 71.44 Million | - | 71.51 Million | - | 47.88 Million |
Total Current Assets | 22.88 Million | 22.88 Million | - | 35.33 Million | - | 12.13 Million |
Cash And Short Term Investments | 1.45 Million | 1.45 Million | - | 16.83 Million | - | 8.69 Million |
Cash and Cash Equivalents | 1.45 Million | 1.45 Million | - | 16.83 Million | - | 8.69 Million |
Short Term Investments | - | - | - | - | - | 130.00 |
Net Receivables | 15.29 Million | 15.29 Million | - | 14.38 Million | - | 590.48 Thousand |
Inventory | - | - | - | - | - | -426.48 Thousand |
Other Current Assets | 6.14 Million | 6.14 Million | - | 4.11 Million | - | 3.27 Million |
Total Non-Current Assets | 48.55 Million | 48.55 Million | - | 36.17 Million | - | 35.75 Million |
Net PPE | 1.73 Million | 1.73 Million | - | 2.01 Million | - | 1.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | 130.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 45.96 Million | 45.96 Million | - | 34.13 Million | - | 33.93 Million |
Tax Assets | 108 Thousand | 108 Thousand | - | 21 Thousand | - | 18 Thousand |
Other Non Current Assets | 751 Thousand | 751 Thousand | - | - | - | 751 Thousand |
Other Assets | - | - | - | - | - | -2000.00 |
Total Liabilities | 23.94 Million | 23.94 Million | - | 38.23 Million | - | 20.34 Million |
Total Current Liabilities | 23.59 Million | 23.59 Million | - | 38.09 Million | - | 20.21 Million |
Account Payables | 12.67 Million | 12.67 Million | - | 32.75 Million | - | 17.35 Million |
Tax Payables | 8.38 Million | 8.38 Million | - | - | - | 2.46 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 10.91 Million | 10.91 Million | - | 5.34 Million | - | 2.85 Million |
Total Non Current Liabilities | 353.99 Thousand | 353.99 Thousand | - | 136 Thousand | - | 136 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 353.99 Thousand | 353.99 Thousand | - | 136 Thousand | - | 136 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 47.49 Million | 47.49 Million | - | 33.28 Million | - | 27.53 Million |
Stock Holders Equity | 47.49 Million | 47.49 Million | - | 33.28 Million | - | 27.53 Million |
Common Stock | 30 Million | 30 Million | - | 30 Million | - | 30 Million |
Retained Earnings | 18.99 Million | 18.99 Million | - | - | - | -2.46 Million |
Accumulated other comprehensive income | - | - | - | 30 Million | - | 30 Million |
Common Stock Equity | 47.49 Million | 47.49 Million | - | 33.28 Million | - | 27.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 45.96 Million | 45.96 Million | - | 34.13 Million | - | 33.93 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.45 Million | -1.45 Million | - | -16.83 Million | - | -8.69 Million |
ADYYF
PULSRIN
EDV
MUX
AILLM
601696