Cranes Software International Limited (CRANESSOFT.BO)
INR 4.72
(-1.49%)
INR 4.72
(-1.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 71.2 Million | 63.83 Million | 58.58 Million | 585.98 Million | 250.02 Million | 255.74 Million |
| Cost of Revenue | 67.52 Million | 62.57 Million | 84.45 Million | 32.26 Million | 12.66 Million | 24.84 Million |
| Gross Profit | 3.67 Million | 1.26 Million | -25.86 Million | 553.71 Million | 237.35 Million | 230.9 Million |
| Operating Expenses | 3.67 Million | 38.71 Million | 114.9 Million | 322.71 Million | 382.12 Million | 404.53 Million |
| Selling, General and Administrative Expenses | 80.65 Million | 19.46 Million | 98.24 Million | 29.62 Million | 32.27 Million | 32.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 32.17 Million | 360 Million | 411.49 Million | 374 Thousand | 59 Thousand | 184.19 Million |
| Cost and Expenses | 149.68 Million | 101.28 Million | 199.35 Million | 354.98 Million | 394.79 Million | 429.37 Million |
| Operating Income | -78.48 Million | -520.93 Million | -315.56 Million | 167.64 Million | -153.34 Million | -230.01 Million |
| Interest Expense | 1.3 Million | 31.97 Million | 10.57 Million | 3.19 Million | 3.21 Million | 7.72 Million |
| Income Tax Expense | 15.84 Million | 2.28 Billion | 459.3 Million | -150.11 Million | 303.09 Million | 1.06 Billion |
| Earnings before Tax | -166.19 Million | 1.3 Billion | 309.32 Million | -346.59 Million | -50.78 Million | 854.84 Million |
| Net Income | -182.03 Million | -975.43 Million | -149.98 Million | -196.47 Million | -353.88 Million | -207.86 Million |
| Earnings Per Share Basic | -1.55 | -8.28 | -1.27 | -1.67 | -3.00 | -1.77 |
| Earnings Per Share Diluted | -1.55 | -8.28 | -1.27 | -1.67 | -3.00 | -1.77 |
| Weighted Average Shares Outstanding | 117.44 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.44 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million |
| Gross Margin | 0.05 | 0.02 | -0.44 | 0.94 | 0.95 | 0.90 |
| EBIT Margin | -2.29 | 17.69 | 4.49 | 0.60 | 0.37 | 3.46 |
| Profit Margin | -2.56 | -15.28 | -2.56 | -0.34 | -1.42 | -0.81 |
| EBITDA | -162.84 Million | 1.34 Billion | 325.64 Million | -205.17 Million | 84.05 Million | 995.01 Million |
| Earnings Before Tax Margin | -1.10 | -8.16 | -5.39 | 0.29 | -0.61 | -0.90 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 20.77 Million | 71.2 Million | 22.99 Million | 11.09 Million | 18.11 Million | 19 Million |
| Cost of Revenue | 19.01 Million | 69.02 Million | 15.35 Million | 19.19 Million | 17.01 Million | 16.62 Million |
| Gross Profit | 1.75 Million | 2.17 Million | 7.63 Million | -8.1 Million | 1.09 Million | 2.38 Million |
| Operating Expenses | 16.48 Million | 80.65 Million | 54.07 Million | 9.74 Million | 7.97 Million | 9.69 Million |
| Selling, General and Administrative Expenses | 16.48 Million | - | 54.07 Million | 9.74 Million | 7.69 Million | 9.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 263 Thousand | 32.17 Million | 30.84 Million | 310 Thousand | 377 Thousand | 646 Thousand |
| Cost and Expenses | 35.5 Million | 149.68 Million | 69.43 Million | 28.94 Million | 24.98 Million | 26.31 Million |
| Operating Income | -14.73 Million | -78.48 Million | -46.44 Million | -17.85 Million | -6.87 Million | -6.66 Million |
| Interest Expense | 95 Thousand | 1.3 Million | - | 8.36 Million | 8.91 Million | 8.63 Million |
| Income Tax Expense | - | 15.84 Million | 15.58 Million | -65 Thousand | 322 Thousand | 518.41 Thousand |
| Earnings before Tax | -14.56 Million | -166.19 Million | 25.96 Million | -25.9 Million | -150.95 Million | -15.29 Million |
| Net Income | -14.56 Million | -182.03 Million | 10.37 Million | -25.84 Million | -151.27 Million | -15.29 Million |
| Earnings Per Share Basic | -0.12 | - | 0.09 | -0.22 | -1.28 | -0.13 |
| Earnings Per Share Diluted | -0.12 | - | 0.09 | -0.22 | -1.28 | -0.13 |
| Weighted Average Shares Outstanding | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million | 117.76 Million |
| Gross Margin | 0.08 | 0.03 | 0.33 | -0.73 | 0.06 | 0.13 |
| EBIT Margin | -0.70 | - | -2.01 | -1.57 | -0.34 | -0.32 |
| Profit Margin | -0.70 | -2.56 | 0.45 | -2.33 | -8.35 | -0.80 |
| EBITDA | -14.43 Million | - | -46.26 Million | -17.36 Million | -6.22 Million | -6.1 Million |
| Earnings Before Tax Margin | -0.71 | -1.10 | -2.02 | -1.61 | -0.38 | -0.35 |
BRFS
CX
AFP
HAL
0106
APO