Cosmic CRF Limited (COSMICCRF.BO)
INR 1725.0
(-2.66%)
INR 1725.0
(-2.66%)
| Breakdown | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 2.53 Billion | 1.21 Billion | - |
| Cost of Revenue | 2.29 Billion | 1.08 Billion | 1000.00 |
| Gross Profit | 243.81 Million | 131.22 Million | -1000.00 |
| Operating Expenses | 55.04 Million | 18.49 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 55.01 Million | 18.46 Million | 607 Thousand |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | -31 Thousand | -969 Thousand |
| Cost and Expenses | 2.34 Billion | 1.1 Billion | 1.57 Million |
| Operating Income | 188.76 Million | 112.73 Million | -1.57 Million |
| Interest Expense | 33.35 Million | 25.97 Million | - |
| Income Tax Expense | 29.49 Million | 22.67 Million | -397 Thousand |
| Earnings before Tax | 157.04 Million | 86.79 Million | -1.57 Million |
| Net Income | 127.54 Million | 64.12 Million | -1.18 Million |
| Earnings Per Share Basic | 18.43 | 13.50 | -0.25 |
| Earnings Per Share Diluted | 18.43 | 13.50 | -0.25 |
| Weighted Average Shares Outstanding | 6.92 Million | 4.74 Million | 4.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.92 Million | 4.74 Million | 4.74 Million |
| Gross Margin | 0.10 | 0.11 | - |
| EBIT Margin | 0.09 | 0.10 | - |
| Profit Margin | 0.05 | 0.05 | - |
| EBITDA | 226.09 Million | 121.36 Million | -1.57 Million |
| Earnings Before Tax Margin | 0.07 | 0.09 | - |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.69 Billion | 2.53 Billion | 1.3 Billion | 1.23 Billion | 1.21 Billion | - |
| Cost of Revenue | 1.47 Billion | 2.29 Billion | 1.18 Billion | 1.11 Billion | 1.08 Billion | 1000.00 |
| Gross Profit | 223.39 Million | 237.06 Million | 118.32 Million | 118.73 Million | 131.22 Million | -1000.00 |
| Operating Expenses | 35.04 Million | 48.29 Million | 27.79 Million | 20.5 Million | 18.49 Million | 1.57 Million |
| Selling, General and Administrative Expenses | 35.04 Million | - | 27.79 Million | 20.5 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -29 Thousand | - | - | -31 Thousand | -969 Thousand |
| Cost and Expenses | 1.5 Billion | 2.34 Billion | 1.2 Billion | 1.13 Billion | 1.1 Billion | 1.57 Million |
| Operating Income | 188.34 Million | 188.76 Million | 90.53 Million | 98.23 Million | 112.73 Million | -1.57 Million |
| Interest Expense | 23.99 Million | 33.35 Million | 12.14 Million | 21.2 Million | 25.97 Million | - |
| Income Tax Expense | 38.6 Million | 29.49 Million | 20.1 Million | 9.38 Million | 22.67 Million | -397 Thousand |
| Earnings before Tax | 223.64 Million | 157.04 Million | 79.71 Million | 77.33 Million | 86.79 Million | -1.57 Million |
| Net Income | 182.96 Million | 127.54 Million | 59.6 Million | 67.94 Million | 64.12 Million | -1.18 Million |
| Earnings Per Share Basic | 22.32 | - | 8.61 | 9.82 | - | - |
| Earnings Per Share Diluted | 22.32 | - | 8.61 | 9.82 | - | - |
| Weighted Average Shares Outstanding | 8.19 Million | 6.92 Million | 6.92 Million | 6.92 Million | 4.74 Million | 4.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.19 Million | 6.92 Million | 6.92 Million | 6.92 Million | 4.74 Million | 4.74 Million |
| Gross Margin | 0.13 | 0.09 | 0.09 | 0.10 | 0.11 | - |
| EBIT Margin | 0.16 | - | 0.08 | 0.09 | - | - |
| Profit Margin | 0.11 | 0.05 | 0.05 | 0.06 | 0.05 | - |
| EBITDA | 277.03 Million | - | 107.4 Million | 117.07 Million | - | - |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.07 | 0.08 | 0.09 | - |
CHHGF
4738
3217
006280
0HDK
ZUE