INR 112.75
(-0.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 49.41 Million | 25.43 Million | 46.49 Million | 23.35 Million | 35.01 Million | 36.54 Million |
Net Income | 27.33 Million | 39.42 Million | 40.72 Million | 22.28 Million | 13.5 Million | 7.15 Million |
Depreciation & Amortization | 7.11 Million | 7.35 Million | 4.5 Million | 2.66 Million | 2.96 Million | 3.38 Million |
Deferred income taxes | 2.78 Million | 4.89 Million | - | - | 119.57 Thousand | 220.79 Thousand |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 12.18 Million | 25.98 Million | 3.4 Million | -9.72 Million | -75 Million | 76.66 Million |
Other non-cash items | 29.12 Million | 12.9 Million | -2.13 Million | 8.13 Million | 11.74 Million | 20.41 Million |
Investing Cash Flow | -7.54 Million | 20.29 Million | 21.76 Million | -8.76 Million | -772.29 Thousand | 23.32 Million |
Investments in PPE | -7.54 Million | -5.14 Million | -79.75 Million | -9.28 Million | -35.78 Million | -14.02 Million |
Acquisitions | - | - | 55.01 Million | 521 Thousand | 35.78 Million | 814.2 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 5.25 Million | 25.43 Million | 46.49 Million | 4.79 Million | -772.29 Thousand | 36.54 Million |
Financing Cash Flow | -49.63 Million | -3.71 Million | 10.14 Million | -8.02 Million | -12.51 Million | 2.9 Million |
Debt repayment | -49.63 Million | -11.1 Million | -14.12 Million | -1.74 Million | -18.54 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -14.08 Million | 7.39 Million | 24.27 Million | -6.27 Million | 6.02 Million | 2.9 Million |
Accounts receivables | 24.13 Million | -126.3 Million | 12.7 Million | -63.26 Million | -13.66 Million | 44.11 Million |
Accounts payables | 16.89 Million | 16.59 Million | -32.84 Million | 1.77 Million | -19.3 Million | -14.59 Million |
Inventory | -53.13 Million | 31.15 Million | 33.58 Million | 71.03 Million | -32.87 Million | 29.9 Million |
Other working capital | 24.28 Million | 104.53 Million | -10.03 Million | -19.27 Million | -9.16 Million | 17.24 Million |
Cash at beginning of period | 53 Thousand | 31.28 Million | 21.13 Million | 14.56 Million | 27.07 Million | 24.16 Million |
Cash at end of period | 19.81 Million | 27.57 Million | 31.28 Million | 21.13 Million | 14.55 Million | 27.07 Million |
Capital Expenditure | -7.54 Million | -5.14 Million | -79.75 Million | -9.28 Million | -35.78 Million | -14.02 Million |
Effect of forex changes on cash | - | -45.72 Million | -68.26 Million | - | -34.24 Million | -59.87 Million |
Net cash flow / Change in cash | 19.76 Million | -3.71 Million | 10.14 Million | 6.57 Million | -12.51 Million | 2.9 Million |
Free Cash Flow | 41.87 Million | 20.29 Million | -33.25 Million | 14.07 Million | -772.29 Thousand | 22.51 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 12.89 Million | 14.01 Million | 27.33 Million | 7.4 Million | 2.6 Million | 3.3 Million |
Depreciation & Amortization | - | - | 7.11 Million | 1.92 Million | 2 Million | 1.76 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 12.18 Million | - | - | - |
Other non-cash items | -12.89 Million | -14.01 Million | 29.12 Million | -7.4 Million | -2.6 Million | -3.3 Million |
Investing Cash Flow | - | - | -7.54 Million | - | - | - |
Investments in PPE | - | - | -7.54 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 5.25 Million | - | - | - |
Financing Cash Flow | - | - | -49.63 Million | - | - | - |
Debt repayment | - | - | -49.63 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -14.08 Million | - | - | - |
Accounts receivables | - | - | 24.13 Million | - | - | - |
Accounts payables | - | - | 16.89 Million | - | - | - |
Inventory | - | - | -53.13 Million | - | - | - |
Other working capital | - | - | 24.28 Million | - | - | - |
Cash at beginning of period | - | - | 53 Thousand | 22.4 Million | 19.79 Million | 53 Thousand |
Cash at end of period | - | - | 19.81 Million | 7.4 Million | 22.4 Million | 3.3 Million |
Capital Expenditure | - | - | -7.54 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 19.76 Million | -14.99 Million | 2.6 Million | 3.24 Million |
Free Cash Flow | - | - | 41.87 Million | 7.4 Million | 2.6 Million | 3.3 Million |
AHCO
UMAEXPORTS
QS
GRRLF
VPOR
MSRINDIA