INR 73.0
(-3.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.23 Million | 4.38 Million | 4.78 Million | 1.94 Million | 3.12 Million | 1.91 Million |
Cost of Revenue | 5.06 Million | 5.04 Million | 4.66 Million | 4.3 Million | 6.07 Million | 5.6 Million |
Gross Profit | -831 Thousand | -654 Thousand | 126 Thousand | -2.36 Million | -2.94 Million | -3.69 Million |
Operating Expenses | 45 Thousand | 2.47 Million | 291 Thousand | 4.42 Million | 4.99 Million | 6.89 Million |
Selling, General and Administrative Expenses | 45 Thousand | 208 Thousand | 47 Thousand | 39 Thousand | 36.64 Thousand | 41.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.11 Million | 7.52 Million | 4.95 Million | 8.73 Million | 11.06 Million | 12.5 Million |
Operating Income | -876 Thousand | 1.86 Million | -133 Thousand | 2.06 Million | 2.06 Million | 3.23 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 873 Thousand | 256 Thousand | 107 Thousand | 226 Thousand | 804.96 Thousand | 393.84 Thousand |
Earnings before Tax | 6.05 Million | 2.75 Million | 706 Thousand | 1.66 Million | 1.58 Million | 2.97 Million |
Net Income | 5.18 Million | 2.49 Million | 599 Thousand | 1.43 Million | 780.28 Thousand | 3.36 Million |
Earnings Per Share Basic | 2.30 | 1.11 | 0.27 | 0.64 | 0.49 | 3.37 |
Earnings Per Share Diluted | 2.30 | 1.11 | 0.27 | 0.64 | 0.49 | 3.37 |
Weighted Average Shares Outstanding | 2.25 Million | 2.24 Million | 2.24 Million | 2.24 Million | 1.59 Million | 999 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.24 Million | 2.24 Million | 2.24 Million | 2.24 Million | 1.58 Million | 999 Thousand |
Gross Margin | -0.20 | -0.15 | 0.03 | -1.22 | -0.94 | -1.93 |
EBIT Margin | 1.28 | 0.63 | 0.16 | 1.51 | 0.94 | 2.04 |
Profit Margin | 1.22 | 0.57 | 0.13 | 0.74 | 0.25 | 1.76 |
EBITDA | 5.41 Million | 2.75 Million | 762 Thousand | 2.93 Million | 2.93 Million | 3.9 Million |
Earnings Before Tax Margin | -0.21 | 0.43 | -0.03 | 1.07 | 0.66 | 1.69 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 510 Thousand | 504 Thousand | 4.23 Million | 1.07 Million | 512 Thousand | 2.14 Million |
Cost of Revenue | 1.28 Million | 1.24 Million | 5.06 Million | 1.28 Million | 1.42 Million | 1.11 Million |
Gross Profit | -777 Thousand | -738 Thousand | -830 Thousand | -213 Thousand | -909 Thousand | 1.03 Million |
Operating Expenses | 2.07 Million | 2.32 Million | 7.24 Million | 2.15 Million | 2.19 Million | 579 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.35 Million | 3.56 Million | 12.31 Million | 3.43 Million | 3.61 Million | 1.69 Million |
Operating Income | 1.29 Million | 1.58 Million | 6.41 Million | 1.93 Million | 1.28 Million | 1.6 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 83 Thousand | 304 Thousand | 873 Thousand | 99 Thousand | 33 Thousand | 436 Thousand |
Earnings before Tax | 1.19 Million | 1.49 Million | 6.05 Million | 1.84 Million | 1.19 Million | 1.51 Million |
Net Income | 1.11 Million | 1.19 Million | 5.18 Million | 1.75 Million | 1.15 Million | 1.08 Million |
Earnings Per Share Basic | 0.50 | 0.53 | - | 0.78 | 0.52 | 0.48 |
Earnings Per Share Diluted | 0.50 | 0.53 | - | 0.78 | 0.52 | 0.48 |
Weighted Average Shares Outstanding | 2.23 Million | 2.24 Million | 2.25 Million | 2.24 Million | 2.22 Million | 2.25 Million |
Weighted Average Shares Outstanding (Diluted) | 2.23 Million | 2.24 Million | 2.25 Million | 2.24 Million | 2.22 Million | 2.25 Million |
Gross Margin | -1.52 | -1.46 | -0.20 | -0.20 | -1.78 | 0.48 |
EBIT Margin | 2.89 | 3.50 | - | 2.01 | 2.79 | 0.85 |
Profit Margin | 2.19 | 2.36 | 1.22 | 1.63 | 2.26 | 0.50 |
EBITDA | 1.47 Million | 1.76 Million | - | 2.16 Million | 1.43 Million | 1.83 Million |
Earnings Before Tax Margin | 2.54 | 3.15 | 1.51 | 1.81 | 2.50 | 0.75 |
0183
600338
WNMLA
NFLDF
600678
HTC