INR 120.1
(-4.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 65.78 Million | 10.47 Million | 12.26 Million | 8.62 Million | 9.35 Million | 11.6 Million |
Total Current Assets | 58.52 Million | 7.63 Million | 2.6 Million | 1.64 Million | 2.2 Million | 4.54 Million |
Cash And Short Term Investments | 51.35 Million | 5.17 Million | 1.49 Million | 1.18 Million | 1.23 Million | 360.36 Thousand |
Cash and Cash Equivalents | 51.35 Million | 5.17 Million | 1.49 Million | 1.18 Million | 1.23 Million | 360.36 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 555 Thousand | 1.85 Million | 406.3 Thousand | 64.1 Thousand | 528.96 Thousand | 4.18 Million |
Inventory | 4.53 Million | 1.00 | - | 1.00 | 45 Thousand | 1.00 |
Other Current Assets | 2.06 Million | 603.1 Thousand | 702.3 Thousand | 400 Thousand | 400 Thousand | 79 Thousand |
Total Non-Current Assets | 7.25 Million | 2.83 Million | 9.66 Million | 6.97 Million | 7.14 Million | 7.05 Million |
Net PPE | 1.47 Million | 1.75 Million | 1.94 Million | - | - | - |
Good Will And Intangible Assets | 8000.00 | 13.2 Thousand | 17.6 Thousand | 17 Thousand | 38.62 Thousand | - |
Good Will | - | - | - | -21.00 | - | - |
Intangible Assets | 8000.00 | 13.2 Thousand | 17.6 Thousand | 17 Thousand | 38.62 Thousand | - |
Long-Term Investments | 5.77 Million | 500 Thousand | 6.9 Million | 6.9 Million | 7.05 Million | 7.05 Million |
Tax Assets | -5.77 Million | 566 Thousand | 798.2 Thousand | - | - | - |
Other Non Current Assets | 5.77 Million | -1.00 | - | 52.66 Thousand | 52.64 Thousand | 2499.00 |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 56.13 Million | 7.98 Million | 10.34 Million | 8.44 Million | 8.4 Million | 11.58 Million |
Total Current Liabilities | 1.09 Million | 1.29 Million | 788.1 Thousand | 8.44 Million | 8.35 Million | 328.49 Thousand |
Account Payables | 297 Thousand | 91.4 Thousand | 322.5 Thousand | 219.54 Thousand | 143.84 Thousand | 120 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 260 Thousand | 722.9 Thousand | - | 7.87 Million | 8.02 Million | 8.01 Million |
Deferred Revenue | - | - | 125.5 Thousand | - | - | -8.01 Million |
Other Current Liabilities | 534 Thousand | 485.5 Thousand | 340.1 Thousand | 350.95 Thousand | 181.49 Thousand | 208.49 Thousand |
Total Non Current Liabilities | 55.03 Million | 6.68 Million | 9.56 Million | 7.87 Million | 50.67 Thousand | 11.25 Million |
Long-Term Debt | 55 Million | 6.63 Million | 9.51 Million | 7.87 Million | - | 8.01 Million |
Deferred Revenue Non Current | -39 Thousand | 6.63 Million | 9.51 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 39 Thousand | -6.63 Million | -9.51 Million | -7.87 Million | 50.67 Thousand | 3.24 Million |
Other Liabilities | - | - | - | -7.87 Million | 1.00 | - |
Total Equity | 9.65 Million | 2.48 Million | 1.92 Million | 171.8 Thousand | 950.1 Thousand | 18.38 Thousand |
Stock Holders Equity | 9.65 Million | 2.48 Million | 1.92 Million | 171.8 Thousand | 950.1 Thousand | 18.38 Thousand |
Common Stock | 72.09 Million | 72.09 Million | 72.09 Million | 72.09 Million | 72.09 Million | 72.09 Million |
Retained Earnings | -82.76 Million | -89.93 Million | -90.49 Million | -92.24 Million | -91.46 Million | -92.39 Million |
Accumulated other comprehensive income | 5.28 Million | 5.28 Million | 5.28 Million | 5.28 Million | 5.28 Million | 5.28 Million |
Common Stock Equity | 9.65 Million | 2.48 Million | 1.92 Million | 171.8 Thousand | 950.1 Thousand | 18.38 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 5.77 Million | 500 Thousand | 6.9 Million | 6.9 Million | 7.05 Million | 7.05 Million |
Total Debt | 55.26 Million | 7.35 Million | 9.51 Million | 7.87 Million | 8.02 Million | 8.01 Million |
Net Debt | 3.9 Million | 2.18 Million | 8.02 Million | 6.69 Million | 6.79 Million | 7.65 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 65.78 Million | 65.78 Million | - | 10.24 Million | - |
Total Current Assets | 51.35 Million | 58.52 Million | 58.52 Million | 2.54 Million | 7.21 Million | 5.17 Million |
Cash And Short Term Investments | 51.35 Million | 51.35 Million | 51.35 Million | 2.54 Million | 2.54 Million | 5.17 Million |
Cash and Cash Equivalents | - | 51.35 Million | 51.35 Million | -2.54 Million | 2.54 Million | -5.17 Million |
Short Term Investments | - | - | - | 5.08 Million | - | 10.34 Million |
Net Receivables | - | 555 Thousand | 1.64 Million | - | 3.84 Million | - |
Inventory | - | 4.53 Million | 4.53 Million | - | 1000.00 | - |
Other Current Assets | - | 2.06 Million | 994 Thousand | - | 828 Thousand | - |
Total Non-Current Assets | -51.35 Million | 7.25 Million | 7.25 Million | -2.54 Million | 3.03 Million | -5.17 Million |
Net PPE | - | 1.47 Million | 1.47 Million | - | 1.6 Million | - |
Good Will And Intangible Assets | - | 8000.00 | 8000.00 | - | 10 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 8000.00 | 8000.00 | - | 10 Thousand | - |
Long-Term Investments | - | 5.77 Million | 5.77 Million | - | 900 Thousand | - |
Tax Assets | - | -5.77 Million | -5.77 Million | - | 513 Thousand | - |
Other Non Current Assets | -51.35 Million | 5.77 Million | 5.77 Million | -2.54 Million | -1001.00 | -5.17 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | -9.65 Million | 56.13 Million | 56.13 Million | - | 7.42 Million | - |
Total Current Liabilities | - | 1.09 Million | 1.09 Million | - | 417 Thousand | - |
Account Payables | - | 297 Thousand | 297 Thousand | - | 77 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 260 Thousand | 260 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 534 Thousand | 534 Thousand | - | 340 Thousand | - |
Total Non Current Liabilities | -9.65 Million | 55.03 Million | 55.03 Million | - | 7 Million | - |
Long-Term Debt | - | 55 Million | 55 Million | - | 7 Million | - |
Deferred Revenue Non Current | - | -39 Thousand | -39 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -9.65 Million | 39 Thousand | 39 Thousand | - | -7 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.65 Million | 9.65 Million | 9.65 Million | 2.82 Million | 2.82 Million | 2.48 Million |
Stock Holders Equity | 9.65 Million | 9.65 Million | 9.65 Million | 2.82 Million | 2.82 Million | 2.48 Million |
Common Stock | - | 72.09 Million | 72.09 Million | - | 72.09 Million | - |
Retained Earnings | - | -82.76 Million | - | - | - | - |
Accumulated other comprehensive income | 9.65 Million | 5.28 Million | -62.43 Million | 2.82 Million | -69.26 Million | 2.48 Million |
Common Stock Equity | 9.65 Million | 9.65 Million | 9.65 Million | 2.82 Million | 2.82 Million | 2.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 5.77 Million | 5.77 Million | 5.08 Million | 900 Thousand | 10.34 Million |
Total Debt | - | 55.26 Million | 55.26 Million | - | 7 Million | - |
Net Debt | - | 3.9 Million | 3.9 Million | 2.54 Million | 4.46 Million | 5.17 Million |
CFP
HRZN
ALCOG
OFS
SUNCITYSY
JOINDRE