INR 123.45
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 399.13 Million | 275.31 Million | 252.73 Million | 314.06 Million | 167.89 Million | 38.67 Million |
Total Current Assets | 330.7 Million | 223.11 Million | 201.25 Million | 256.48 Million | 139.79 Million | 19.22 Million |
Cash And Short Term Investments | 6.79 Million | 5.95 Million | 2.53 Million | 3.66 Million | 611 Thousand | 307.27 Thousand |
Cash and Cash Equivalents | 6.79 Million | 5.95 Million | 2.53 Million | 3.66 Million | 611 Thousand | 307.27 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.54 Million | 53.17 Million | 67.67 Million | 88.47 Million | 52.16 Million | 2.26 Million |
Inventory | 191 Million | 159.09 Million | 126.72 Million | 146.71 Million | 73.04 Million | 7.6 Million |
Other Current Assets | 49.61 Million | 4.9 Million | 4.32 Million | 17.62 Million | 13.98 Million | 9.04 Million |
Total Non-Current Assets | 68.42 Million | 52.19 Million | 51.48 Million | 57.57 Million | 28.1 Million | 19.45 Million |
Net PPE | 60.15 Million | 43.92 Million | 43.11 Million | 49.53 Million | 26.98 Million | 18.85 Million |
Good Will And Intangible Assets | 143 Thousand | 236 Thousand | 306 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 143 Thousand | 236 Thousand | 306 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.12 Million | 8.04 Million | 8.05 Million | 8.04 Million | 1.12 Million | 601.15 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 229.83 Million | 206.37 Million | 202.49 Million | 267.7 Million | 138.55 Million | 20.01 Million |
Total Current Liabilities | 206.86 Million | 176.64 Million | 162.06 Million | 203.17 Million | 116.91 Million | 12.51 Million |
Account Payables | 75.9 Million | 51.78 Million | 63.82 Million | 86.7 Million | 61.39 Million | 4.97 Million |
Tax Payables | - | - | 1.52 Million | 1.03 Million | 673 Thousand | - |
Short Term Debt | 121.25 Million | 106.79 Million | 71.96 Million | 77.23 Million | 18.7 Million | 7.22 Million |
Deferred Revenue | 1.00 | - | 15.59 Million | 30.05 Million | 33.99 Million | - |
Other Current Liabilities | 9.7 Million | 18.06 Million | 10.68 Million | 9.18 Million | 2.82 Million | 313.43 Thousand |
Total Non Current Liabilities | 22.96 Million | 29.72 Million | 40.42 Million | 64.52 Million | 21.63 Million | 7.5 Million |
Long-Term Debt | 18.01 Million | 28.26 Million | 39.41 Million | 64 Million | 21.38 Million | 7.5 Million |
Deferred Revenue Non Current | -3.56 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.94 Million | 1.46 Million | 867.99 Thousand | 410.99 Thousand | 204.99 Thousand | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 169.3 Million | 68.94 Million | 50.24 Million | 46.36 Million | 29.34 Million | 18.66 Million |
Stock Holders Equity | 169.3 Million | 68.94 Million | 50.24 Million | 46.36 Million | 29.34 Million | 18.66 Million |
Common Stock | 75.28 Million | 52.5 Million | 51.72 Million | 33.23 Million | 33.23 Million | 18.47 Million |
Retained Earnings | 16.42 Million | 11.17 Million | -5.18 Million | -9.06 Million | -3.89 Million | 189.48 Thousand |
Accumulated other comprehensive income | - | - | - | 22.18 Million | - | - |
Common Stock Equity | 169.3 Million | 68.94 Million | 50.24 Million | 46.36 Million | 29.34 Million | 18.66 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 139.27 Million | 135.06 Million | 111.37 Million | 141.23 Million | 40.09 Million | 14.72 Million |
Net Debt | 132.48 Million | 129.1 Million | 108.84 Million | 137.56 Million | 39.48 Million | 14.41 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 399.13 Million | 399.13 Million | 399.13 Million | 269.59 Million | 269.59 Million | 275.31 Million |
Total Current Assets | 330.7 Million | 330.7 Million | 330.7 Million | 200.83 Million | 200.83 Million | 223.11 Million |
Cash And Short Term Investments | 6.79 Million | 6.79 Million | 6.79 Million | 75 Thousand | 75 Thousand | 5.95 Million |
Cash and Cash Equivalents | 6.79 Million | 6.79 Million | 6.79 Million | 75 Thousand | 75 Thousand | 5.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 82.54 Million | 82.54 Million | 82.54 Million | 21.69 Million | 21.69 Million | 53.17 Million |
Inventory | 191 Million | 191 Million | 191 Million | 120.7 Million | 120.7 Million | 159.09 Million |
Other Current Assets | 50.36 Million | 49.61 Million | 49.61 Million | 58.35 Million | 58.35 Million | 4.9 Million |
Total Non-Current Assets | 68.42 Million | 68.42 Million | 68.42 Million | 68.75 Million | 68.76 Million | 52.19 Million |
Net PPE | 60.15 Million | 60.15 Million | 60.15 Million | 52.16 Million | 52.16 Million | 43.92 Million |
Good Will And Intangible Assets | - | 143 Thousand | 143 Thousand | 246 Thousand | 246 Thousand | 236 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 143 Thousand | 143 Thousand | 246 Thousand | 246 Thousand | 236 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 8.3 Million | - | - |
Other Non Current Assets | 8.26 Million | 8.12 Million | 8.12 Million | 8.04 Million | 16.35 Million | 8.04 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 229.83 Million | 229.83 Million | 229.83 Million | 132.14 Million | 132.13 Million | 206.37 Million |
Total Current Liabilities | 206.86 Million | 206.86 Million | 206.86 Million | 93.72 Million | 93.72 Million | 176.64 Million |
Account Payables | 75.9 Million | 75.9 Million | 75.9 Million | 17.11 Million | 17.11 Million | 51.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 121.25 Million | 121.25 Million | 121.25 Million | 63.96 Million | 63.96 Million | 106.79 Million |
Deferred Revenue | 1.00 | 1.00 | 4.09 Million | - | - | - |
Other Current Liabilities | 9.7 Million | 9.7 Million | 9.7 Million | 12.64 Million | 12.64 Million | 18.06 Million |
Total Non Current Liabilities | 22.96 Million | 22.96 Million | 22.96 Million | 38.41 Million | 38.41 Million | 29.72 Million |
Long-Term Debt | 18.01 Million | 18.01 Million | 18.01 Million | 37.24 Million | 37.24 Million | 28.26 Million |
Deferred Revenue Non Current | - | -3.56 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.38 Million | 4.94 Million | 4.94 Million | 1.16 Million | 1.16 Million | 1.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 169.3 Million | 169.3 Million | 169.3 Million | 137.45 Million | 137.45 Million | 68.94 Million |
Stock Holders Equity | 169.3 Million | 169.3 Million | 169.3 Million | 137.45 Million | 137.45 Million | 68.94 Million |
Common Stock | 75.28 Million | 75.28 Million | 75.28 Million | 75.28 Million | 75.28 Million | 52.5 Million |
Retained Earnings | - | 16.42 Million | 16.42 Million | - | - | 11.17 Million |
Accumulated other comprehensive income | - | - | - | 62.16 Million | 62.16 Million | - |
Common Stock Equity | 169.3 Million | 169.3 Million | 169.3 Million | 137.45 Million | 137.45 Million | 68.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 139.27 Million | 139.27 Million | 139.27 Million | 101.21 Million | 101.21 Million | 135.06 Million |
Net Debt | 132.48 Million | 132.48 Million | 132.48 Million | 101.14 Million | 101.14 Million | 129.1 Million |
BKHAU
6505
CFTN
SEP
FTL
6173