COLORCHIPS NEW MEDIA LIMITED (COLORCHIPS.BO)
INR 22.07
(5.0%)
INR 22.07
(5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.5 Million | 10.3 Million | 45.4 Million | 23.59 Million | 30.39 Million | 48.46 Million |
| Cost of Revenue | 1.1 Million | 9.7 Million | 48.5 Million | 46.68 Million | 25.95 Million | 42.18 Million |
| Gross Profit | 2.4 Million | 600 Thousand | -3.1 Million | -23.09 Million | 4.44 Million | 6.27 Million |
| Operating Expenses | 300 Thousand | 2.5 Million | 100 Thousand | 6.62 Million | 10.01 Million | 7.56 Million |
| Selling, General and Administrative Expenses | 300 Thousand | 2.4 Million | -100 Thousand | 6.62 Million | 10.01 Million | 7.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -100 Thousand | -200 Thousand | - | - | - |
| Cost and Expenses | 1.4 Million | 12.2 Million | 48.6 Million | 53.3 Million | 35.97 Million | 49.74 Million |
| Operating Income | 2.1 Million | -1.9 Million | -3.2 Million | -29.71 Million | -5.57 Million | -1.28 Million |
| Interest Expense | - | 100 Thousand | 100 Thousand | 26.58 Thousand | 52.94 Thousand | - |
| Income Tax Expense | -500 Thousand | -300 Thousand | -6.8 Million | 7.95 Million | 687.16 Thousand | -36.05 Thousand |
| Earnings before Tax | -8.19 Million | -100 Thousand | -3.2 Million | -29.69 Million | -3.11 Million | -782.14 Thousand |
| Net Income | -7.7 Million | 200 Thousand | 3.6 Million | -37.65 Million | -3.8 Million | -746.08 Thousand |
| Earnings Per Share Basic | -0.45 | 0.01 | 0.21 | -2.21 | -0.22 | -0.04 |
| Earnings Per Share Diluted | -0.45 | 0.01 | 0.21 | -2.21 | -0.22 | -0.04 |
| Weighted Average Shares Outstanding | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Gross Margin | 0.69 | 0.06 | -0.07 | -0.98 | 0.15 | 0.13 |
| EBIT Margin | 0.26 | 0.61 | 0.54 | 0.12 | -0.00 | 0.01 |
| Profit Margin | -2.20 | 0.02 | 0.08 | -1.60 | -0.13 | -0.02 |
| EBITDA | 900 Thousand | 8.09 Million | 24.5 Million | 2.78 Million | 2.36 Million | 311.4 Thousand |
| Earnings Before Tax Margin | 0.60 | -0.18 | -0.07 | -1.26 | -0.18 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Million | 2.49 Million | 3.5 Million | 2.04 Million | 500 Thousand | 14.16 Million |
| Cost of Revenue | 6.17 Million | 3.65 Million | 10.5 Million | 4.26 Million | 2.27 Million | 15.52 Million |
| Gross Profit | -3.96 Million | -1.16 Million | -7 Million | -2.22 Million | -1.77 Million | -1.36 Million |
| Operating Expenses | - | 3.00 | 1.4 Million | 14.04 Million | 14.04 Million | 17.25 Million |
| Selling, General and Administrative Expenses | - | - | - | 1.58 Million | 1.58 Million | 1.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.00 | - | -3.00 | -3.00 | 3.45 |
| Cost and Expenses | 6.17 Million | 3.65 Million | 11.9 Million | 4.26 Million | 2.27 Million | 15.52 Million |
| Operating Income | -3.96 Million | -1.16 Million | -8.4 Million | -2.22 Million | -1.77 Million | -1.36 Million |
| Interest Expense | - | - | - | 37.05 Thousand | 513.00 | 8574.77 |
| Income Tax Expense | -1530.00 | -3.71 | -500 Thousand | -530.33 Thousand | 250 Thousand | 1.22 Million |
| Earnings before Tax | -3.96 Million | -1.16 Million | -8.19 Million | -2.09 Million | -1.77 Million | -1.22 Million |
| Net Income | -3.96 Million | -1.16 Million | -7.7 Million | -1.56 Million | -1.77 Million | -2.45 Million |
| Earnings Per Share Basic | -0.23 | -0.07 | - | -0.09 | -0.10 | -0.14 |
| Earnings Per Share Diluted | -0.23 | -0.07 | - | -0.09 | -0.10 | -0.14 |
| Weighted Average Shares Outstanding | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Weighted Average Shares Outstanding (Diluted) | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million | 17 Million |
| Gross Margin | -1.79 | -0.47 | -2.00 | -1.09 | -3.54 | -0.10 |
| EBIT Margin | -0.75 | 0.46 | - | 0.43 | 0.57 | 0.44 |
| Profit Margin | -1.80 | -0.47 | -2.20 | -0.77 | -3.54 | -0.17 |
| EBITDA | -1.65 Million | 1.15 Million | - | 877.48 Thousand | 283.94 Thousand | 6.21 Million |
| Earnings Before Tax Margin | -1.79 | -0.47 | -2.40 | -1.09 | -3.54 | -0.10 |
BTR
600303
ENZN
MVSTW
VRBCF
RANI3