Cochin Minerals and Rutile Limited (COCHINM.BO)
INR 376.6
(-3.79%)
INR 376.6
(-3.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.01 Billion | 4.43 Billion | 2.89 Billion | 2.39 Billion | 2.63 Billion | 2.23 Billion |
| Cost of Revenue | 2.17 Billion | 2.88 Billion | 2.24 Billion | 1.66 Billion | 1.87 Billion | 1.65 Billion |
| Gross Profit | 838.9 Million | 1.55 Billion | 650.31 Million | 729.56 Million | 761.96 Million | 580.43 Million |
| Operating Expenses | 429.14 Million | 778.98 Million | 558.44 Million | 534.04 Million | 538.18 Million | 426.41 Million |
| Selling, General and Administrative Expenses | - | 332.47 Million | 249.12 Million | 242.98 Million | 237.12 Million | 153.18 Million |
| Research and Development Expenses | - | 633 Thousand | 375 Thousand | 750 Thousand | 1.12 Million | 600 Thousand |
| Other Expenses | 429.14 Million | 38.71 Million | 4.36 Million | 2.22 Million | 12.6 Million | -53.52 Million |
| Cost and Expenses | 2.6 Billion | 3.66 Billion | 2.8 Billion | 2.19 Billion | 2.4 Billion | 2.08 Billion |
| Operating Income | 409.75 Million | 798.74 Million | 99.59 Million | 204.09 Million | 228.73 Million | 176.02 Million |
| Interest Expense | 8.39 Million | 13.07 Million | 1.71 Million | 14.05 Million | 16.46 Million | 46.01 Million |
| Income Tax Expense | 304.48 Million | 169.41 Million | 13.39 Million | 95.2 Million | 138.01 Million | 57.21 Million |
| Earnings before Tax | 390.43 Million | 733.68 Million | 75.5 Million | 176.29 Million | 197.88 Million | 111.91 Million |
| Net Income | 85.94 Million | 564.27 Million | 62.1 Million | 81.09 Million | 59.86 Million | 54.69 Million |
| Earnings Per Share Basic | 10.98 | 72.07 | 7.93 | 10.36 | 7.65 | 6.99 |
| Earnings Per Share Diluted | 10.98 | 72.07 | 7.93 | 10.36 | 7.65 | 6.99 |
| Weighted Average Shares Outstanding | 7.82 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.82 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million |
| Gross Margin | 0.28 | 0.35 | 0.22 | 0.31 | 0.29 | 0.26 |
| EBIT Margin | 0.14 | 0.17 | 0.03 | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.03 | 0.13 | 0.02 | 0.03 | 0.02 | 0.02 |
| EBITDA | 415.16 Million | 762.26 Million | 94.68 Million | 206.16 Million | 234.87 Million | 176.23 Million |
| Earnings Before Tax Margin | 0.14 | 0.18 | 0.03 | 0.09 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 897.25 Million | 883.45 Million | 1 Billion | 3 Billion | 821.6 Million | 506.93 Million |
| Cost of Revenue | 460.07 Million | 529.8 Million | 554.06 Million | 1.55 Billion | 302.06 Million | 177.85 Million |
| Gross Profit | 437.17 Million | 353.64 Million | 454.13 Million | 1.44 Billion | 519.54 Million | 329.07 Million |
| Operating Expenses | 333.22 Million | 264.51 Million | 283.69 Million | 1.07 Billion | 386.52 Million | 284.65 Million |
| Selling, General and Administrative Expenses | 333.22 Million | 264.51 Million | 283.69 Million | - | 310.96 Million | 214.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.01 Million | 992 Thousand | 28.5 Million | 16.78 Million | 3.02 Million |
| Cost and Expenses | 793.3 Million | 794.32 Million | 837.76 Million | 2.62 Billion | 688.58 Million | 462.51 Million |
| Operating Income | 103.94 Million | 89.12 Million | 170.43 Million | 375.32 Million | 149.8 Million | 44.5 Million |
| Interest Expense | 289 Thousand | 1.01 Million | 1.23 Million | 8.39 Million | 4.19 Million | 2.13 Million |
| Income Tax Expense | 48.05 Million | 30.52 Million | 234.61 Million | 304.48 Million | 44.78 Million | 13.63 Million |
| Earnings before Tax | 118.67 Million | 90.02 Million | 165.39 Million | 390.43 Million | 145.61 Million | 45.3 Million |
| Net Income | 70.62 Million | 59.49 Million | -69.21 Million | 85.94 Million | 100.83 Million | 31.67 Million |
| Earnings Per Share Basic | 9.02 | 7.60 | -8.84 | - | 12.88 | 4.05 |
| Earnings Per Share Diluted | 9.02 | 7.60 | -8.84 | - | 12.88 | 4.05 |
| Weighted Average Shares Outstanding | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million | 7.83 Million |
| Gross Margin | 0.49 | 0.40 | 0.45 | 0.48 | 0.63 | 0.65 |
| EBIT Margin | 0.14 | 0.10 | 0.17 | - | 0.18 | 0.09 |
| Profit Margin | 0.08 | 0.07 | -0.07 | 0.03 | 0.12 | 0.06 |
| EBITDA | 121.68 Million | 91.48 Million | 173.09 Million | - | 149.8 Million | 47.44 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.17 | 0.12 | 0.18 | 0.09 |
GSLSU
000510
EMN
GRD
GOWRALE
PRE