INR 10.03
(4.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 66.7 Million | 82.15 Million | 83.96 Million | 93.1 Million | 97.45 Million | 112.28 Million |
Total Current Assets | 39.62 Million | 48.33 Million | 45.76 Million | 46.15 Million | 64.99 Million | 89.54 Million |
Cash And Short Term Investments | 15.26 Million | 14.83 Million | 12.18 Million | 12.44 Million | 12.44 Million | 13.22 Million |
Cash and Cash Equivalents | 15.26 Million | 588 Thousand | 34 Thousand | 793.92 Thousand | 792.36 Thousand | 1.57 Million |
Short Term Investments | 17.58 Million | 14.24 Million | 12.15 Million | 11.64 Million | 11.64 Million | 11.65 Million |
Net Receivables | 12.24 Million | 24.29 Million | 20.35 Million | 23.4 Million | 40.04 Million | 57.73 Million |
Inventory | - | 8.95 Million | 7.52 Million | 9.37 Million | 11.08 Million | 14.77 Million |
Other Current Assets | 12.12 Million | 255 Thousand | 5.69 Million | 929.3 Thousand | 159.8 Thousand | -1.00 |
Total Non-Current Assets | 27.07 Million | 33.81 Million | 38.19 Million | 46.95 Million | 32.46 Million | 22.74 Million |
Net PPE | 16.24 Million | 19.62 Million | 22.72 Million | 33.7 Million | 16.98 Million | 14.96 Million |
Good Will And Intangible Assets | 9000.00 | 14 Thousand | 484.55 Thousand | 319.28 Thousand | 103.7 Thousand | 62.61 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 9000.00 | 14 Thousand | 484.55 Thousand | 319.28 Thousand | 103.7 Thousand | 62.61 Thousand |
Long-Term Investments | 1.62 Million | 284 Thousand | 481 Thousand | 280.76 Thousand | 282.06 Thousand | 1.3 Million |
Tax Assets | 9.19 Million | 12.42 Million | 12.42 Million | 10.42 Million | 14.38 Million | 4.83 Million |
Other Non Current Assets | 1000.00 | 1.47 Million | 2.08 Million | 2.22 Million | 703.33 Thousand | 1.57 Million |
Other Assets | - | 0.00 | -1000.00 | - | -0.00 | - |
Total Liabilities | 70.15 Million | 83.69 Million | 88.88 Million | 96.76 Million | 85.37 Million | 89.73 Million |
Total Current Liabilities | 67.26 Million | 80.36 Million | 84.43 Million | 91.71 Million | 79.4 Million | 86.3 Million |
Account Payables | 26.6 Million | 29.76 Million | 39.48 Million | 35.87 Million | 34.61 Million | 42.25 Million |
Tax Payables | - | - | 831.67 Thousand | - | - | - |
Short Term Debt | 13.2 Million | 14.17 Million | 13.04 Million | 30.48 Million | 17.88 Million | 14.77 Million |
Deferred Revenue | 753 Thousand | 1.91 Million | 544.33 Thousand | 890.41 Thousand | 1.39 Million | 9.73 Million |
Other Current Liabilities | 26.7 Million | 34.52 Million | 31.36 Million | 24.46 Million | 25.51 Million | 19.53 Million |
Total Non Current Liabilities | 2.88 Million | 3.32 Million | 4.44 Million | 5.04 Million | 5.96 Million | 3.42 Million |
Long-Term Debt | 498 Thousand | 1.12 Million | 2.55 Million | 2.74 Million | 3.53 Million | 1.26 Million |
Deferred Revenue Non Current | - | - | 1.88 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.38 Million | 2.2 Million | -1000.00 | 2.29 Million | 2.33 Million | 2.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.44 Million | -1.53 Million | -4.92 Million | -3.65 Million | 12.08 Million | 22.54 Million |
Stock Holders Equity | -3.44 Million | -1.53 Million | -4.92 Million | -3.65 Million | 12.08 Million | 22.54 Million |
Common Stock | 51.64 Million | 51.64 Million | 51.64 Million | 51.64 Million | 56.09 Million | 56.09 Million |
Retained Earnings | -57.51 Million | -58.03 Million | -61.41 Million | -60.15 Million | -44.41 Million | -33.95 Million |
Accumulated other comprehensive income | 2.02 Million | 51.64 Million | 51.64 Million | 51.64 Million | 56.09 Million | 56.09 Million |
Common Stock Equity | -3.44 Million | -1.53 Million | -4.92 Million | -3.65 Million | 12.08 Million | 22.54 Million |
Capital Lease Obligation | 498 Thousand | 877 Thousand | 1.24 Million | 1.77 Million | 3.19 Million | - |
Total Investments | 1.62 Million | 284 Thousand | 481 Thousand | 280.76 Thousand | 282.06 Thousand | 1.3 Million |
Total Debt | 13.7 Million | 15.29 Million | 15.6 Million | 33.23 Million | 21.41 Million | 16.03 Million |
Net Debt | -1.56 Million | 14.7 Million | 15.56 Million | 32.44 Million | 20.61 Million | 14.46 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 66.7 Million | 66.7 Million | - | 85.96 Million | - | 82.15 Million |
Total Current Assets | 39.62 Million | 39.62 Million | - | 48.35 Million | - | 48.33 Million |
Cash And Short Term Investments | 15.26 Million | 15.26 Million | - | 17.13 Million | - | 14.83 Million |
Cash and Cash Equivalents | 15.26 Million | 15.26 Million | - | 1.51 Million | - | 588 Thousand |
Short Term Investments | 17.58 Million | 17.58 Million | - | 15.61 Million | - | 14.24 Million |
Net Receivables | 12.24 Million | 12.24 Million | - | 21.26 Million | - | 24.29 Million |
Inventory | - | - | - | 1.46 Million | - | 8.95 Million |
Other Current Assets | 12.12 Million | 12.12 Million | - | 8.49 Million | - | 255 Thousand |
Total Non-Current Assets | 27.07 Million | 27.07 Million | - | 37.61 Million | - | 33.81 Million |
Net PPE | 16.24 Million | 16.24 Million | - | 18.1 Million | - | 19.62 Million |
Good Will And Intangible Assets | 9000.00 | 9000.00 | - | 11 Thousand | - | 14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 9000.00 | - | 11 Thousand | - | 14 Thousand |
Long-Term Investments | 1.62 Million | 1.62 Million | - | 284 Thousand | - | 284 Thousand |
Tax Assets | 9.19 Million | 9.19 Million | - | 12.42 Million | - | 12.42 Million |
Other Non Current Assets | 1000.00 | 1000.00 | - | 6.79 Million | - | 1.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.15 Million | 70.15 Million | - | 92.41 Million | - | 83.69 Million |
Total Current Liabilities | 67.26 Million | 67.26 Million | - | 89.39 Million | - | 80.36 Million |
Account Payables | 26.6 Million | 26.6 Million | - | 48.21 Million | - | 29.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.2 Million | 13.2 Million | - | 10.74 Million | - | 14.17 Million |
Deferred Revenue | - | 753 Thousand | - | 6.2 Million | - | 1.91 Million |
Other Current Liabilities | 27.45 Million | 26.7 Million | - | 24.24 Million | - | 34.52 Million |
Total Non Current Liabilities | 2.88 Million | 2.88 Million | - | 3.01 Million | - | 3.32 Million |
Long-Term Debt | 498 Thousand | 498 Thousand | - | 750 Thousand | - | 1.12 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.38 Million | 2.38 Million | - | 2.26 Million | - | 2.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.44 Million | -3.44 Million | - | -6.44 Million | - | -1.53 Million |
Stock Holders Equity | -3.44 Million | -3.44 Million | - | -6.44 Million | - | -1.53 Million |
Common Stock | 51.64 Million | 51.64 Million | - | 51.64 Million | - | 51.64 Million |
Retained Earnings | - | -57.51 Million | - | - | - | -58.03 Million |
Accumulated other comprehensive income | - | 2.02 Million | - | 51.64 Million | - | 51.64 Million |
Common Stock Equity | -3.44 Million | -3.44 Million | - | -6.44 Million | - | -1.53 Million |
Capital Lease Obligation | 498 Thousand | 498 Thousand | - | 750 Thousand | - | 877 Thousand |
Total Investments | 1.62 Million | 1.62 Million | - | 1.62 Million | - | 284 Thousand |
Total Debt | 13.7 Million | 13.7 Million | - | 11.49 Million | - | 15.29 Million |
Net Debt | -1.56 Million | -1.56 Million | - | 9.97 Million | - | 14.7 Million |
GIAA
2814
090370
FSHOP13
AWC
EMR