INR 72.55
(-1.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 349.04 Million | 319.02 Million | 291.56 Million | 266.75 Million | 244.97 Million | 234.77 Million |
Total Current Assets | 323.84 Million | 293 Million | 264.1 Million | 238.91 Million | 216.65 Million | 208.8 Million |
Cash And Short Term Investments | 553 Thousand | 901 Thousand | 75 Thousand | 74 Thousand | 315 Thousand | 87 Thousand |
Cash and Cash Equivalents | 553 Thousand | 901 Thousand | 75 Thousand | 74 Thousand | 315 Thousand | 87 Thousand |
Short Term Investments | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | - | - |
Net Receivables | 295.22 Million | 263.51 Million | 235.43 Million | 210.25 Million | 187.77 Million | 180.8 Million |
Inventory | 27.02 Million | 27.02 Million | 27.02 Million | 27.02 Million | 27.02 Million | 27.02 Million |
Other Current Assets | -322.8 Million | 1.03 Million | 1.44 Million | 1.44 Million | 189.31 Million | 181.69 Million |
Total Non-Current Assets | 25.19 Million | 26.01 Million | 27.46 Million | 27.83 Million | 28.31 Million | 25.97 Million |
Net PPE | -15.29 Million | -33.77 Million | -18.62 Million | -38.84 Million | -40.01 Million | -40.48 Million |
Good Will And Intangible Assets | 15.29 Million | 16.88 Million | 18.63 Million | 19.42 Million | 20 Million | 20.24 Million |
Good Will | 15.29 Million | 16.88 Million | 18.63 Million | 19.42 Million | 20 Million | 20.24 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.3 Million | 9.13 Million | 8.83 Million | 8.41 Million | 8.31 Million | 5.73 Million |
Tax Assets | 15.29 Million | 16.88 Million | 18.63 Million | 19.42 Million | 20 Million | 20.24 Million |
Other Non Current Assets | 595 Thousand | 16.88 Million | -1000.00 | 19.42 Million | 20 Million | 20.24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 227.22 Million | 208.67 Million | 191.44 Million | 170.97 Million | 152.69 Million | 143.36 Million |
Total Current Liabilities | 161.53 Million | 139.51 Million | 190.44 Million | 169.97 Million | 151.69 Million | 142.36 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | 3 Million | 1.78 Million | 1.91 Million | 1.79 Million | 1.36 Million |
Short Term Debt | 159.33 Million | 135.81 Million | 187.75 Million | 166.79 Million | 149.03 Million | 133.02 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.19 Million | 3.7 Million | 2.69 Million | 3.17 Million | 2.66 Million | 9.33 Million |
Total Non Current Liabilities | 65.69 Million | 69.15 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | 227.22 Million | 208.67 Million | 191.44 Million | 170.97 Million | 152.69 Million | 143.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -161.53 Million | -139.51 Million | -190.44 Million | -169.97 Million | -151.69 Million | -142.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 280.59 Million | 244.73 Million | 287.27 Million | 261.98 Million | 240.44 Million | 224 Million |
Stock Holders Equity | 121.81 Million | 110.34 Million | 100.11 Million | 95.78 Million | 92.27 Million | 91.41 Million |
Common Stock | 78.92 Million | 78.92 Million | 78.92 Million | 78.92 Million | 78.92 Million | 75.2 Million |
Retained Earnings | 121.81 Million | -1.79 Million | -12.02 Million | -16.35 Million | -19.86 Million | -20.72 Million |
Accumulated other comprehensive income | 42.89 Million | 112.14 Million | 112.14 Million | 112.14 Million | 112.14 Million | 112.14 Million |
Common Stock Equity | 121.81 Million | 110.34 Million | 100.11 Million | 95.78 Million | 92.27 Million | 91.41 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.3 Million | 9.13 Million | 8.83 Million | 8.41 Million | 8.31 Million | 5.73 Million |
Total Debt | 159.33 Million | 135.81 Million | 187.75 Million | 166.79 Million | 149.03 Million | 133.02 Million |
Net Debt | 158.78 Million | 134.91 Million | 187.67 Million | 166.72 Million | 148.71 Million | 132.93 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 349.04 Million | 349.04 Million | - | 333.5 Million | - |
Total Current Assets | 553 Thousand | 323.84 Million | 323.84 Million | 204 Thousand | 308.34 Million | 1.42 Million |
Cash And Short Term Investments | 553 Thousand | 553 Thousand | 553 Thousand | 204 Thousand | 729 Thousand | 1.42 Million |
Cash and Cash Equivalents | - | 553 Thousand | 553 Thousand | -204 Thousand | 204 Thousand | -1.42 Million |
Short Term Investments | - | 525 Thousand | 525 Thousand | 408 Thousand | 525 Thousand | 2.85 Million |
Net Receivables | - | 295.22 Million | 295.22 Million | - | 279.37 Million | - |
Inventory | - | 27.02 Million | 27.02 Million | - | 27.02 Million | - |
Other Current Assets | - | -322.8 Million | -322.8 Million | - | 1.21 Million | - |
Total Non-Current Assets | -553 Thousand | 25.19 Million | 25.19 Million | -204 Thousand | 25.16 Million | -1.42 Million |
Net PPE | - | - | -15.29 Million | - | - | - |
Good Will And Intangible Assets | - | - | 15.29 Million | - | - | - |
Good Will | - | - | 15.29 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 9.3 Million | 9.3 Million | - | 9.07 Million | - |
Tax Assets | - | 15.29 Million | 15.29 Million | - | 16.08 Million | - |
Other Non Current Assets | -553 Thousand | 595 Thousand | 595 Thousand | -204 Thousand | - | -1.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -121.81 Million | 227.22 Million | 227.22 Million | - | 217.49 Million | - |
Total Current Liabilities | - | 161.53 Million | 161.53 Million | - | 148.33 Million | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | 2.97 Million | - |
Short Term Debt | - | 159.33 Million | 159.33 Million | - | 143.9 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 2.19 Million | 2.19 Million | - | 4.43 Million | - |
Total Non Current Liabilities | -121.81 Million | 65.69 Million | 65.69 Million | - | 69.15 Million | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | 227.22 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -121.81 Million | 65.69 Million | -161.53 Million | - | 69.15 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.81 Million | 121.81 Million | 280.59 Million | 116 Million | 116 Million | 110.34 Million |
Stock Holders Equity | 121.81 Million | 121.81 Million | 121.81 Million | 116 Million | 116 Million | 110.34 Million |
Common Stock | - | 78.92 Million | 78.92 Million | - | 78.92 Million | - |
Retained Earnings | - | 9.67 Million | 121.81 Million | - | - | - |
Accumulated other comprehensive income | 121.81 Million | 42.89 Million | 42.89 Million | 116 Million | 78.92 Million | 110.34 Million |
Common Stock Equity | 121.81 Million | 121.81 Million | 121.81 Million | 116 Million | 116 Million | 110.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 9.3 Million | 9.3 Million | 408 Thousand | 9.07 Million | 2.85 Million |
Total Debt | - | 159.33 Million | 159.33 Million | - | 143.9 Million | - |
Net Debt | - | 158.78 Million | 158.78 Million | 204 Thousand | 143.7 Million | 1.42 Million |
MIVENMACH
SBDCF
CHOKSI
NXTFF
UPHOT
002476