INR 172.9
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -740.07 Thousand | -1.33 Million | -1.53 Million | -1.25 Million | -1.4 Million |
Net Income | -5.54 Million | -1 Million | -786.71 Thousand | -539.45 Thousand | -567.75 Thousand | 180.59 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 219.74 Thousand | 4130.00 | -229.82 Thousand | 239.99 Thousand | -204.29 Thousand |
Other non-cash items | 5.54 Million | -98.26 Thousand | -552.29 Thousand | -566.33 Thousand | -1.12 Million | -1.39 Million |
Investing Cash Flow | - | 1 Million | 1.06 Million | 1.76 Million | 937.52 Thousand | -110.52 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | -1.5 Million |
Sales/Maturities of investments | - | 1 Million | 1.06 Million | 1.76 Million | 937.52 Thousand | 1.38 Million |
Other Investing Activities | - | 1.49 Million | 1.06 Million | 1.76 Million | 937.52 Thousand | -110.52 |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | 142.03 Thousand | - | -200.13 Thousand | 200.13 Thousand | 18 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 77.71 Thousand | 4130.00 | -29.69 Thousand | 39.86 Thousand | -222.29 Thousand |
Cash at beginning of period | 698.75 Thousand | 438.83 Thousand | 703.97 Thousand | 473.25 Thousand | 789.98 Thousand | 2.3 Million |
Cash at end of period | 698.75 Thousand | 698.75 Thousand | 438.83 Thousand | 703.97 Thousand | 473.25 Thousand | 789.98 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 259.92 Thousand | -265.14 Thousand | 230.72 Thousand | -316.73 Thousand | -1.51 Million |
Free Cash Flow | - | -740.07 Thousand | -1.33 Million | -1.53 Million | -1.25 Million | -1.4 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | -5.54 Million | - | -46.30 | -46.40 | -491.40 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | 5.54 Million | - | 46.30 | 46.40 | 491.40 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 698.75 Thousand | - | 214 Thousand | 260.4 Thousand | 698.75 Thousand |
Cash at end of period | - | 698.75 Thousand | - | 214 Thousand | 214 Thousand | -491.4 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -46.4 Thousand | -1.19 Million |
Free Cash Flow | - | - | - | - | -46.4 Thousand | -491.4 Thousand |
AMX
ATRY
9993
300299
RBA
SRE