INR 14.7
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -2.39 Million | -2.73 Million | 9987.00 | 370.6 Thousand | 47.45 Thousand | -62.53 Thousand |
Net Income | 3.59 Million | 15.72 Million | 2.33 Million | -2.19 Million | 4.85 Million | 1.05 Million |
Depreciation & Amortization | - | - | 14.11 Thousand | 20.15 Thousand | 20.27 Thousand | 21.8 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 4264.00 | 28 Thousand | -8562.00 | 9393.00 | 5900.00 | 17.2 Thousand |
Other non-cash items | -6 Million | -18.49 Million | -2.32 Million | 2.53 Million | -4.83 Million | -1.16 Million |
Investing Cash Flow | 1.58 Million | -562.83 Thousand | 3.64 Million | -421.72 Thousand | 100.87 Thousand | -109.12 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 1.58 Million | -562.83 Thousand | 3.64 Million | -421.72 Thousand | 100.87 Thousand | -109.12 Thousand |
Financing Cash Flow | 547.06 Thousand | -87.93 Thousand | -117.62 Thousand | -28.32 Thousand | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 547.06 Thousand | -87.93 Thousand | -117.62 Thousand | -28.32 Thousand | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 4264.00 | 28 Thousand | -8562.00 | 9393.00 | 5900.00 | 17.2 Thousand |
Cash at beginning of period | 275.82 Thousand | 3.66 Million | 131.28 Thousand | 210.72 Thousand | 62.4 Thousand | 234.06 Thousand |
Cash at end of period | 15.92 Thousand | 275.82 Thousand | 3.66 Million | 131.28 Thousand | 210.72 Thousand | 62.4 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -259.89 Thousand | -3.38 Million | 3.53 Million | -79.44 Thousand | 148.32 Thousand | -171.66 Thousand |
Free Cash Flow | -2.39 Million | -2.73 Million | 9987.00 | 370.6 Thousand | 47.45 Thousand | -62.53 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 761 Thousand | 557.3 Thousand | 3.59 Million | 555.8 Thousand | 404.3 Thousand | 2.08 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 4000.00 | - | - | - |
Other non-cash items | -761 Thousand | -557.3 Thousand | -6 Million | -555.8 Thousand | -404.3 Thousand | -2.08 Million |
Investing Cash Flow | - | - | 1.59 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 1.59 Million | - | - | - |
Financing Cash Flow | - | - | 547 Thousand | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 547 Thousand | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 4000.00 | - | - | - |
Cash at beginning of period | - | - | 275.82 Thousand | - | - | - |
Cash at end of period | - | - | 16 Thousand | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -259.82 Thousand | - | - | - |
Free Cash Flow | - | - | -2.39 Million | - | - | - |
3176
NHC
BCIC
3688
ALRPD
0ROQ