INR 294.0
(-1.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 79.63 Million | 2.1 Million | 2.01 Million | 4.72 Million | 13.19 Million |
Cost of Revenue | 11.95 Million | 10.01 Million | 6.86 Million | 6.22 Million | 8.75 Million |
Gross Profit | 67.67 Million | -7.91 Million | -4.85 Million | -1.5 Million | 4.43 Million |
Operating Expenses | -10.13 Million | -2.87 Million | 9.35 Million | 9.28 Million | 7.86 Million |
Selling, General and Administrative Expenses | 35 Thousand | 1.43 Million | 1.69 Million | 1.16 Million | 1.95 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -10.13 Million | 9.69 Million | 7.96 Million | 7.49 Million | - |
Cost and Expenses | 11.99 Million | 7.14 Million | 16.22 Million | 15.51 Million | 16.62 Million |
Operating Income | 67.64 Million | 4.64 Million | -2.09 Million | -906 Thousand | -413.16 Thousand |
Interest Expense | 151 Thousand | 68 Thousand | 87 Thousand | 858 Thousand | 1.15 Million |
Income Tax Expense | 7.78 Million | 1.31 Million | 714 Thousand | 714 Thousand | 252.68 Thousand |
Earnings before Tax | 62.11 Million | 4.57 Million | 499 Thousand | 5.22 Million | -4.57 Million |
Net Income | 54.33 Million | 3.26 Million | -216 Thousand | 4.5 Million | -4.83 Million |
Earnings Per Share Basic | 18.04 | 1.08 | -0.07 | 1.50 | -1.60 |
Earnings Per Share Diluted | 18.04 | 1.08 | -0.07 | 1.50 | -1.60 |
Weighted Average Shares Outstanding | 3.01 Million | 3.02 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Weighted Average Shares Outstanding (Diluted) | 3.01 Million | 3.02 Million | 3.01 Million | 3.01 Million | 3.01 Million |
Gross Margin | 0.85 | -3.77 | -2.41 | -0.32 | 0.34 |
EBIT Margin | 0.78 | 2.25 | -0.99 | -0.17 | 0.00 |
Profit Margin | 0.68 | 1.56 | -0.11 | 0.95 | -0.37 |
EBITDA | 62.35 Million | 4.71 Million | 685 Thousand | 6.17 Million | 9394.00 |
Earnings Before Tax Margin | 0.85 | 2.21 | -1.04 | -0.19 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | -6000.00 | 361 Thousand | 1.67 Million | 480 Thousand | 480 Thousand | 350 Thousand |
Cost of Revenue | 3.12 Million | 2.63 Million | 11.8 Million | 3.33 Million | 3.31 Million | 2.52 Million |
Gross Profit | -3.12 Million | -2.27 Million | -10.13 Million | -2.85 Million | -2.83 Million | -2.17 Million |
Operating Expenses | -14.21 Million | -17.76 Million | -60.06 Million | -20.51 Million | -20.27 Million | -1.51 Million |
Selling, General and Administrative Expenses | - | 35 Thousand | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.21 Million | 3.99 Million | 12.34 Million | 3.32 Million | 2.2 Million | 2.82 Million |
Cost and Expenses | -11.09 Million | -15.12 Million | -48.25 Million | -17.18 Million | -16.95 Million | 1.01 Million |
Operating Income | 11.08 Million | 19.48 Million | 62.26 Million | 20.98 Million | 19.63 Million | 2.16 Million |
Interest Expense | 13 Thousand | 52 Thousand | 151 Thousand | 41 Thousand | 3000.00 | 55 Thousand |
Income Tax Expense | 4.17 Million | -1.85 Million | 7.78 Million | 4.64 Million | 5.13 Million | -130 Thousand |
Earnings before Tax | 14.24 Million | 19.43 Million | 62.11 Million | 20.94 Million | 19.63 Million | 2.1 Million |
Net Income | 10.07 Million | 21.28 Million | 54.33 Million | 16.3 Million | 14.5 Million | 2.23 Million |
Earnings Per Share Basic | 3.34 | 7.07 | - | 5.42 | 4.82 | 0.74 |
Earnings Per Share Diluted | 3.34 | 7.07 | - | 5.42 | 4.82 | 0.74 |
Weighted Average Shares Outstanding | 3.01 Million | 3.01 Million | 3.01 Million | 3 Million | 3 Million | 3.02 Million |
Weighted Average Shares Outstanding (Diluted) | 3.01 Million | 3.01 Million | 3.01 Million | 3 Million | 3 Million | 3.02 Million |
Gross Margin | 521.50 | -6.30 | -6.07 | -5.94 | -5.91 | -6.21 |
EBIT Margin | -2380.83 | 54.04 | - | 43.78 | 40.95 | 6.21 |
Profit Margin | -1678.67 | 58.97 | 32.52 | 33.98 | 30.21 | 6.39 |
EBITDA | 14.28 Million | 19.5 Million | - | 21.01 Million | 19.65 Million | 2.17 Million |
Earnings Before Tax Margin | -1847.50 | 53.97 | 37.26 | 43.73 | 40.91 | 6.17 |
FF24
2475
ARGGY
603976
CLIS
ADXN