Chemplast Sanmar Limited (CHEMPLASTS.BO)
INR 508.0
(1.13%)
INR 508.0
(1.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.15 Billion | 49.41 Billion | 58.91 Billion | 37.92 Billion | 12.49 Billion | 12.45 Billion |
| Cost of Revenue | 34.04 Billion | 32.11 Billion | 37.15 Billion | 21.84 Billion | 4.42 Billion | 4.2 Billion |
| Gross Profit | 5.11 Billion | 17.29 Billion | 21.76 Billion | 16.07 Billion | 8.07 Billion | 8.24 Billion |
| Operating Expenses | 1.95 Billion | 14.03 Billion | 11.17 Billion | 7.19 Billion | 5.77 Billion | 5.55 Billion |
| Selling, General and Administrative Expenses | 815.9 Million | 1.94 Billion | 874.77 Million | 600.86 Million | 399.87 Million | 255.19 Million |
| Research and Development Expenses | 3.95 Billion | 18.97 Million | - | - | - | - |
| Other Expenses | 4.29 Billion | 798.9 Million | 574.8 Million | 12.82 Million | 52.52 Million | 40.62 Million |
| Cost and Expenses | 40.14 Billion | 46.14 Billion | 48.32 Billion | 29.04 Billion | 10.19 Billion | 9.75 Billion |
| Operating Income | -901.2 Million | 2.97 Billion | 11.21 Billion | 8.82 Billion | 2.36 Billion | 2.69 Billion |
| Interest Expense | 1.8 Billion | 1.54 Billion | 3.21 Billion | 3.61 Billion | 841.01 Million | 368.65 Million |
| Income Tax Expense | -671.4 Million | 191.6 Million | 1.46 Billion | 1.36 Billion | 255.77 Million | 749.35 Million |
| Earnings before Tax | -2.25 Billion | 1.71 Billion | 7.95 Billion | 5.46 Billion | 717.02 Million | 1.93 Billion |
| Net Income | -1.58 Billion | 1.52 Billion | 6.48 Billion | 4.1 Billion | 461.25 Million | 1.18 Billion |
| Earnings Per Share Basic | -10.02 | 9.64 | 43.66 | 30.59 | 2.04 | 7.49 |
| Earnings Per Share Diluted | -10.02 | 9.64 | 43.66 | 30.59 | 2.04 | 7.49 |
| Weighted Average Shares Outstanding | 158.1 Million | 158.1 Million | 148.56 Million | 134.08 Million | 225.69 Million | 158.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.1 Million | 158.1 Million | 148.56 Million | 134.08 Million | 225.69 Million | 158.1 Million |
| Gross Margin | 0.13 | 0.35 | 0.37 | 0.42 | 0.65 | 0.66 |
| EBIT Margin | 0.00 | 0.11 | 0.21 | 0.15 | 0.19 | 0.23 |
| Profit Margin | -0.04 | 0.03 | 0.11 | 0.11 | 0.04 | 0.10 |
| EBITDA | 125.1 Million | 4.67 Billion | 12.54 Billion | 14.44 Billion | 3.2 Billion | 3.33 Billion |
| Earnings Before Tax Margin | -0.02 | 0.06 | 0.19 | 0.23 | 0.19 | 0.22 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 11.44 Billion | 39.22 Billion | 10.5 Billion | 8.88 Billion | 9.87 Billion | 9.96 Billion |
| Cost of Revenue | 7.87 Billion | 30.29 Billion | 8.2 Billion | 6.03 Billion | 6.56 Billion | 7.24 Billion |
| Gross Profit | 3.57 Billion | 8.93 Billion | 2.3 Billion | 2.84 Billion | 3.31 Billion | 2.71 Billion |
| Operating Expenses | 2.77 Billion | 10.18 Billion | 2.55 Billion | 3.29 Billion | 3.2 Billion | 3.38 Billion |
| Selling, General and Administrative Expenses | 2.77 Billion | - | 2.55 Billion | 2.49 Billion | 2.46 Billion | 2.67 Billion |
| Research and Development Expenses | - | - | 3.95 Billion | - | - | - |
| Other Expenses | 115 Million | 804.7 Million | 126.2 Million | 126.5 Million | 372.3 Million | 179.7 Million |
| Cost and Expenses | 10.65 Billion | 40.48 Billion | 10.75 Billion | 9.32 Billion | 9.77 Billion | 10.63 Billion |
| Operating Income | 793.8 Million | -1.25 Billion | -249.9 Million | -315.3 Million | 106.2 Million | -669.7 Million |
| Interest Expense | 586.5 Million | 1.8 Billion | 509.5 Million | 468.1 Million | 386 Million | 441.6 Million |
| Income Tax Expense | 83.4 Million | -671.41 Million | -321.9 Million | 110.4 Million | -168 Million | -291.9 Million |
| Earnings before Tax | 322.3 Million | -2.25 Billion | -633.2 Million | -783.4 Million | 92.5 Million | -931.6 Million |
| Net Income | 238.9 Million | -1.58 Billion | -311.3 Million | -893.8 Million | 260.5 Million | -639.7 Million |
| Earnings Per Share Basic | 1.51 | - | -1.97 | -5.65 | 1.65 | -4.05 |
| Earnings Per Share Diluted | 1.51 | - | -1.97 | -5.65 | 1.65 | -4.05 |
| Weighted Average Shares Outstanding | 158.1 Million | 158.04 Million | 157.74 Million | 158.1 Million | 158.1 Million | 158.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 158.1 Million | 158.04 Million | 157.74 Million | 158.1 Million | 158.1 Million | 158.1 Million |
| Gross Margin | 0.31 | 0.23 | 0.22 | 0.32 | 0.34 | 0.27 |
| EBIT Margin | 0.11 | - | 0.02 | 0.01 | 0.08 | -0.02 |
| Profit Margin | 0.02 | -0.04 | -0.03 | -0.10 | 0.03 | -0.06 |
| EBITDA | 1.24 Billion | - | 209.8 Million | 60.8 Million | 831.8 Million | -165.5 Million |
| Earnings Before Tax Margin | 0.07 | -0.03 | -0.02 | -0.04 | 0.01 | -0.07 |
9590
NEXOF
UANG
300841
ACE
MITT-PA