INR 83.26
(1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 41.65 Million | -22.8 Million | 31.73 Million | -2.32 Million | -5.18 Million |
Net Income | 2.63 Million | 176 Thousand | 150 Thousand | -36.98 Million | -10.14 Thousand |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 27.49 Million | -22.98 Million | 31.58 Million | 34.66 Million | -5.17 Million |
Other non-cash items | -2.89 Million | 28.73 Million | -125 Thousand | 29.04 Million | - |
Investing Cash Flow | -62.37 Million | - | -33.91 Million | 7.92 Million | -9.41 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | -33.91 Million | - | -9.41 Million |
Sales/Maturities of investments | - | - | - | 7.92 Million | - |
Other Investing Activities | -62.37 Million | - | -33.91 Million | 7.92 Million | -9.41 Million |
Financing Cash Flow | 33.02 Million | 10.27 Million | 2.02 Million | -5.22 Million | 14.65 Million |
Debt repayment | -32.57 Million | -10.27 Million | -2.02 Million | -5.22 Million | -6.8 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 459 Thousand | 6.9 Million | 2.02 Million | -1.00 | 7.85 Million |
Accounts receivables | 38.04 Million | -85.13 Million | -34.25 Million | -1.78 Million | - |
Accounts payables | - | - | - | - | - |
Inventory | 2.88 Million | -2.32 Million | -563 Thousand | - | - |
Other working capital | 56.02 Million | 23.29 Million | -69.29 Million | 7.4 Million | -5.17 Million |
Cash at beginning of period | -12.23 Million | 297 Thousand | 456 Thousand | 76.87 Thousand | 25.48 Thousand |
Cash at end of period | 70 Thousand | -12.23 Million | 297 Thousand | 456.48 Thousand | 76.87 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | 12.3 Million | -12.53 Million | -159 Thousand | 379.6 Thousand | 51.39 Thousand |
Free Cash Flow | 41.65 Million | -22.8 Million | 31.73 Million | -2.32 Million | -5.18 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 6.41 Million | 23.61 Million | 2.63 Million | 4.35 Million | -25.31 Million | -26 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 27.49 Million | - | - | - |
Other non-cash items | -6.41 Million | -23.61 Million | -2.89 Million | -4.35 Million | 25.31 Million | 26 Thousand |
Investing Cash Flow | - | - | -62.37 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -62.37 Million | - | - | - |
Financing Cash Flow | - | - | 33.02 Million | - | - | - |
Debt repayment | - | - | -32.57 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 459 Thousand | - | - | - |
Accounts receivables | - | - | 38.04 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 2.88 Million | - | - | - |
Other working capital | - | - | 56.02 Million | - | - | - |
Cash at beginning of period | - | - | -12.23 Million | - | - | - |
Cash at end of period | - | - | 70 Thousand | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 12.3 Million | - | - | - |
Free Cash Flow | - | - | 41.65 Million | - | - | - |
PPHI
000815
8630
AERS
300112
HRPK