INR 1254.0
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 54.2 Million | 2 Million | 38 Thousand | 35 Thousand | 12.19 Million | 20.3 Million |
Cost of Revenue | - | 10.04 Million | 10.05 Million | 593 Thousand | 24.75 Million | 20.09 Million |
Gross Profit | 54.2 Million | -8.03 Million | -10.01 Million | -558 Thousand | -12.56 Million | 207.41 Thousand |
Operating Expenses | 2.31 Million | 20.41 Million | 19.14 Million | 11.41 Million | 15.71 Million | 4.22 Million |
Selling, General and Administrative Expenses | 2.31 Million | 2.48 Million | 2.15 Million | 3.22 Million | 5.45 Million | 3.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 27.27 Million | 21.95 Million | 19.24 Million | 24.32 Million | - |
Cost and Expenses | 2.31 Million | 20.41 Million | 19.14 Million | 11.41 Million | 40.47 Million | 24.32 Million |
Operating Income | -2.31 Million | 8.68 Million | 2.78 Million | 7.03 Million | -4.32 Million | -868.78 Thousand |
Interest Expense | - | 13.53 Million | 11.07 Million | 13.58 Million | 17.13 Million | 19.85 Million |
Income Tax Expense | 2.75 Million | 682 Thousand | 814 Thousand | -427 Thousand | 1.92 Million | 2.89 Million |
Earnings before Tax | 8.48 Million | -4.85 Million | -8.29 Million | -6.58 Million | -7.44 Million | -23.87 Million |
Net Income | 5.72 Million | -5.53 Million | -9.1 Million | -6.16 Million | -7.44 Million | -26.76 Million |
Earnings Per Share Basic | 1.71 | -1.63 | -2.68 | -1.81 | -2.22 | -7.99 |
Earnings Per Share Diluted | 1.71 | -1.63 | -2.68 | -1.81 | -2.22 | -7.99 |
Weighted Average Shares Outstanding | 3.34 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.35 Million | 3.35 Million |
Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 3.4 Million | 3.4 Million | 3.4 Million | 3.35 Million | 3.35 Million |
Gross Margin | 1.00 | -4.00 | -263.58 | -15.94 | -1.03 | 0.01 |
EBIT Margin | 0.85 | 5.38 | 125.58 | 253.86 | -0.18 | 0.27 |
Profit Margin | 0.11 | -2.76 | -239.71 | -176.09 | -0.61 | -1.32 |
EBITDA | 46.2 Million | 11.05 Million | 4.77 Million | 8.88 Million | -1.72 Million | 5.44 Million |
Earnings Before Tax Margin | -0.04 | 4.32 | 73.26 | 201.09 | -0.35 | -0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 54.2 Million | 33.1 Million | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 54.2 Million | 33.1 Million | - | - | - |
Operating Expenses | 3.47 Million | 25.48 Million | 3.71 Million | 2.1 Million | 1.92 Million | 2.31 Million |
Selling, General and Administrative Expenses | 665 Thousand | - | 659 Thousand | 650 Thousand | 313 Thousand | 502.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 61.21 Million | - | 33.1 Million | 7.69 Million | 6.76 Million | 6.64 Million |
Cost and Expenses | 3.47 Million | 25.48 Million | 3.71 Million | 2.1 Million | 1.92 Million | 2.31 Million |
Operating Income | 57.74 Million | 44.14 Million | 29.38 Million | 5.59 Million | 4.83 Million | 4.32 Million |
Interest Expense | 5.02 Million | - | 2.99 Million | 4.89 Million | 3.53 Million | 5.58 Million |
Income Tax Expense | 14.66 Million | 2.75 Million | 2.75 Million | 551.58 Thousand | 436.91 Thousand | 423.41 Thousand |
Earnings before Tax | 52.71 Million | 8.48 Million | 19.3 Million | -10.87 Million | 1.3 Million | -1.25 Million |
Net Income | 38.05 Million | 5.72 Million | 16.54 Million | -10.87 Million | 1.3 Million | -1.25 Million |
Earnings Per Share Basic | 11.36 | - | 4.94 | -3.24 | 0.39 | -0.38 |
Earnings Per Share Diluted | 11.36 | - | 4.94 | -3.24 | 0.39 | -0.38 |
Weighted Average Shares Outstanding | 3.34 Million | 3.34 Million | 3.34 Million | 3.35 Million | 3.34 Million | 3.31 Million |
Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 3.34 Million | 3.34 Million | 3.35 Million | 3.34 Million | 3.31 Million |
Gross Margin | - | 1.00 | 1.00 | - | - | - |
EBIT Margin | - | - | 0.90 | - | - | - |
Profit Margin | - | 0.11 | 0.50 | - | - | - |
EBITDA | 58.25 Million | - | 29.91 Million | 6.1 Million | 5.39 Million | 4.79 Million |
Earnings Before Tax Margin | - | 0.81 | 0.89 | - | - | - |
FLYX
RGYAS
600688
OFSSH
300621
PBX