INR 103.5
(0.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 150.46 Billion | -399.77 Billion | 9.18 Billion | 591.17 Billion | -52.89 Billion | 182.36 Billion |
Net Income | 152.78 Billion | 112.54 Billion | 61.24 Billion | 28.9 Billion | -19.86 Billion | 6.01 Billion |
Depreciation & Amortization | 9.01 Billion | 10.2 Billion | 8.41 Billion | 8.38 Billion | 4.45 Billion | 4.28 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -110.56 Billion | -663.03 Billion | -180.07 Billion | 368.35 Billion | -162.76 Billion | 77.12 Billion |
Other non-cash items | 25.6 Billion | 140.5 Billion | 119.6 Billion | 185.53 Billion | 125.27 Billion | 94.94 Billion |
Investing Cash Flow | -17.48 Billion | -12.37 Billion | -12.55 Billion | -10.29 Billion | -4.1 Billion | -7.3 Billion |
Investments in PPE | -12.53 Billion | -6.13 Billion | -8.21 Billion | -9.22 Billion | -3.37 Billion | -6.05 Billion |
Acquisitions | -5.89 Billion | -5.77 Billion | -5.4 Billion | -2.22 Billion | -2.71 Billion | -1.71 Billion |
Investment purchases | -425.66 Billion | -433.11 Billion | -255.02 Billion | -157.67 Billion | -232.49 Billion | -108.09 Billion |
Sales/Maturities of investments | - | 433.11 Billion | 255.02 Billion | 157.67 Billion | 232.49 Billion | 108.09 Billion |
Other Investing Activities | 945.6 Million | -466.8 Million | 1.05 Billion | 1.15 Billion | 1.98 Billion | 464.6 Million |
Financing Cash Flow | -38.34 Billion | 4.45 Billion | 40.35 Billion | 2.9 Billion | 77.92 Billion | -11.84 Billion |
Debt repayment | -9.03 Billion | -19.5 Billion | -29.3 Billion | -26.19 Billion | -6 Billion | -5.65 Billion |
Dividends payments | -21.76 Billion | -11.79 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 24.9 Billion | 19.91 Billion | 65.08 Billion | 5.57 Billion |
Other Financing Activities | 1305.95 Billion | 35.74 Billion | 44.75 Billion | 9.18 Billion | 18.83 Billion | -11.76 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1442.12 Billion | -1582.46 Billion | -933.63 Billion | -685.82 Billion | -425.61 Billion | -665.64 Billion |
Cash at beginning of period | 1417.02 Billion | 1823.91 Billion | 1788.66 Billion | 1205.75 Billion | 665.31 Billion | 502.24 Billion |
Cash at end of period | 1511.64 Billion | 1417.02 Billion | 1823.91 Billion | 1788.66 Billion | 685.89 Billion | 665.31 Billion |
Capital Expenditure | -12.53 Billion | -6.13 Billion | -8.21 Billion | -9.22 Billion | -3.37 Billion | -6.05 Billion |
Effect of forex changes on cash | -21.6 Million | 817 Million | -1.73 Billion | -873.3 Million | -337.3 Million | -150.9 Million |
Net cash flow / Change in cash | 94.61 Billion | -406.88 Billion | 35.25 Billion | 582.91 Billion | 20.58 Billion | 163.06 Billion |
Free Cash Flow | 137.93 Billion | -405.91 Billion | 979.7 Million | 581.94 Billion | -56.26 Billion | 176.31 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 40.67 Billion | 39.51 Billion | 152.78 Billion | 37.9 Billion | 37.97 Billion | 37.38 Billion |
Depreciation & Amortization | - | - | 9.01 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -110.56 Billion | - | - | - |
Other non-cash items | -40.67 Billion | -39.51 Billion | 25.6 Billion | -37.9 Billion | -37.97 Billion | -37.38 Billion |
Investing Cash Flow | - | - | -17.48 Billion | - | - | - |
Investments in PPE | - | - | -12.53 Billion | - | - | - |
Acquisitions | - | - | -5.89 Billion | - | - | - |
Investment purchases | - | - | -425.66 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 945.6 Million | - | - | - |
Financing Cash Flow | - | - | -38.34 Billion | - | - | - |
Debt repayment | - | - | -9.03 Billion | - | - | - |
Dividends payments | - | - | -21.76 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 1305.95 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -1442.12 Billion | - | - | - |
Cash at beginning of period | - | - | 1417.02 Billion | - | - | - |
Cash at end of period | - | - | 1511.64 Billion | 37.9 Billion | 37.97 Billion | 37.38 Billion |
Capital Expenditure | - | - | -12.53 Billion | - | - | - |
Effect of forex changes on cash | - | - | -21.6 Million | - | - | - |
Net cash flow / Change in cash | - | - | 94.61 Billion | 37.9 Billion | 37.97 Billion | 37.38 Billion |
Free Cash Flow | - | - | 137.93 Billion | 37.9 Billion | 37.97 Billion | 37.38 Billion |
GWTR
002054
LGMK
AAV
600882
SUMMITSEC