Brijlaxmi Leasing & Finance Limited (BRIJLEAS.BO)

INR 10.18

(4.84%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow -7.77 Million 85.2 Million -80 Million 340 Thousand -31.75 Million
Net Income 7.59 Million -834 Thousand 980 Thousand 27 Thousand 401.49 Thousand
Depreciation & Amortization 14 Thousand 14 Thousand 14 Thousand 14 Thousand 16.34 Thousand
Deferred income taxes - - - - -
Stock-based compensation - - - - 315 Thousand
Change in working capital -22.86 Million 74 Million -80.83 Million 179 Thousand -32.48 Million
Other non-cash items 7.47 Million 11.94 Million 278 Thousand 120 Thousand 143.36 Thousand
Investing Cash Flow 6.44 Million - -254 Thousand -9000.00 -
Investments in PPE - - - - -
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities 6.44 Million - -254 Thousand -9000.00 -125 Thousand
Financing Cash Flow -18.52 Million -66.03 Million 85.13 Million -120 Thousand -
Debt repayment -12.73 Million -54.09 Million -85.13 Million - -
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities -5.79 Million -11.94 Million - -120 Thousand -
Accounts receivables -192 Thousand -345 Thousand -165 Thousand - -
Accounts payables - - - - -
Inventory - - - - -
Other working capital -22.67 Million 74.33 Million -80.85 Million 179 Thousand -32.48 Million
Cash at beginning of period 24.3 Million 5.13 Million 258 Thousand 47 Thousand 4.03 Million
Cash at end of period 4.44 Million 24.3 Million 5.13 Million 258 Thousand 46.81 Thousand
Capital Expenditure - - - - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash -19.86 Million 19.16 Million 4.87 Million 211 Thousand -3.98 Million
Free Cash Flow -7.77 Million 85.2 Million -80 Million 340 Thousand -31.75 Million

Cash Flow Charts