Bombay Wire Ropes Ltd (BOMBWIR.BO)

INR 66.06

(-6.94%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow -6612.39 -3256.99 -1586.98 9720.19 -4496.15 -1991.85
Net Income -3086.70 -3273.70 -22.61 Thousand 1466.49 -1805.83 785.66
Depreciation & Amortization 180.54 172.63 165.57 165.59 165.59 167.78
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital -558.85 -197.94 -55.20 -113.15 429.52 -473.30
Other non-cash items -3147.38 42.02 20.92 Thousand 8201.26 -3285.43 -2471.99
Investing Cash Flow 6630.01 2555.40 2042.30 -9796.35 4844.60 1568.32
Investments in PPE -141.60 -71.60 - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities 6771.61 2627.00 2042.30 -9796.35 4844.60 1568.32
Financing Cash Flow - - - - - -
Debt repayment - - - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - - -
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital -558.85 -197.94 -55.20 -113.15 429.52 -473.30
Cash at beginning of period 1030.57 1732.16 1276.83 1352.99 1004.53 1428.06
Cash at end of period 1048.19 1030.57 1732.16 1276.83 1352.99 1004.53
Capital Expenditure -141.60 -71.60 - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash 17.62 -701.59 455.33 -76.16 348.46 -423.52
Free Cash Flow -6753.99 -3328.59 -1586.98 9720.19 -4496.15 -1991.85

Cash Flow Charts