B.N.Rathi Securities Limited (BNRSEC.BO)
INR 194.7
(-2.06%)
INR 194.7
(-2.06%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 478.06 Million | 319.9 Million | 385.88 Million | 297.3 Million | 260.12 Million |
| Cost of Revenue | 315.15 Million | 247.95 Million | 294.63 Million | 231.1 Million | - |
| Gross Profit | 162.9 Million | 71.95 Million | 91.25 Million | 66.19 Million | 260.12 Million |
| Operating Expenses | 113.07 Million | 9.63 Million | 57.94 Million | 39.12 Million | 237.25 Million |
| Selling, General and Administrative Expenses | 19.94 Million | 14.78 Million | 13.93 Million | 10.21 Million | 7.54 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 93.12 Million | 62.7 Million | 61 Thousand | 65.99 Thousand | - |
| Cost and Expenses | 478.06 Million | 257.58 Million | 352.57 Million | 270.22 Million | 237.25 Million |
| Operating Income | 153.2 Million | 125.02 Million | 77.46 Million | 59.75 Million | 22.86 Million |
| Interest Expense | 10.47 Million | 18.71 Million | 10.35 Million | 6.05 Million | 5.47 Million |
| Income Tax Expense | 36.16 Million | 28.01 Million | 17.04 Million | 16.82 Million | 5.85 Million |
| Earnings before Tax | 141.5 Million | 103.81 Million | 67.11 Million | 53.19 Million | 22.86 Million |
| Net Income | 105.34 Million | 75.79 Million | 50.07 Million | 36.36 Million | 17.01 Million |
| Earnings Per Share Basic | 11.50 | 9.02 | 8.81 | 7.22 | 2.60 |
| Earnings Per Share Diluted | 11.50 | 9.02 | 8.81 | 7.22 | 2.60 |
| Weighted Average Shares Outstanding | 9.16 Million | 8.4 Million | 5.68 Million | 5.04 Million | 6.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.15 Million | 8.4 Million | 5.68 Million | 5.04 Million | 6.53 Million |
| Gross Margin | 0.34 | 0.22 | 0.24 | 0.22 | 1.00 |
| EBIT Margin | 0.32 | 0.40 | 0.21 | 0.21 | 0.00 |
| Profit Margin | 0.22 | 0.24 | 0.13 | 0.12 | 0.07 |
| EBITDA | 153.6 Million | 123.98 Million | 80.57 Million | 61.57 Million | 29.16 Million |
| Earnings Before Tax Margin | 0.32 | 0.39 | 0.20 | 0.20 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 136.23 Million | 374.59 Million | 109.79 Million | 90.14 Million | 94.25 Million | 80.39 Million |
| Cost of Revenue | 86.11 Million | 315.15 Million | 91.6 Million | 76.88 Million | 77.07 Million | 69.59 Million |
| Gross Profit | 50.11 Million | 59.43 Million | 18.18 Million | 13.26 Million | 17.18 Million | 10.79 Million |
| Operating Expenses | 30.32 Million | 4.06 Million | 11.64 Million | -2.34 Million | -3.69 Million | -1.54 Million |
| Selling, General and Administrative Expenses | 22.2 Million | - | 24.3 Million | 19.44 Million | 18.45 Million | 18.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 30.32 Million | 96.6 Million | 26.79 Million | 25.66 Million | 23.71 Million | 20.43 Million |
| Cost and Expenses | 116.43 Million | 319.22 Million | 103.24 Million | 74.54 Million | 73.38 Million | 68.05 Million |
| Operating Income | 19.79 Million | 153.2 Million | 33.34 Million | 41.26 Million | 44.59 Million | 32.77 Million |
| Interest Expense | 2.75 Million | 10.47 Million | 2.04 Million | 2.87 Million | 2.32 Million | 3.23 Million |
| Income Tax Expense | 10.82 Million | 36.16 Million | 8.34 Million | 9.65 Million | 10.68 Million | 7.48 Million |
| Earnings before Tax | 45.64 Million | 141.5 Million | 31.29 Million | 38.39 Million | 42.27 Million | 29.54 Million |
| Net Income | 35.95 Million | 105.34 Million | 22.94 Million | 28.74 Million | 31.58 Million | 22.06 Million |
| Earnings Per Share Basic | 3.51 | - | 2.51 | 3.27 | 3.76 | 2.63 |
| Earnings Per Share Diluted | 3.51 | - | 2.50 | 3.27 | 3.76 | 2.63 |
| Weighted Average Shares Outstanding | 10.24 Million | 9.15 Million | 9.16 Million | 8.78 Million | 8.4 Million | 8.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.24 Million | 9.15 Million | 9.15 Million | 8.78 Million | 8.4 Million | 8.38 Million |
| Gross Margin | 0.37 | 0.16 | 0.17 | 0.15 | 0.18 | 0.13 |
| EBIT Margin | 0.37 | - | 0.31 | 0.47 | 0.48 | 0.42 |
| Profit Margin | 0.26 | 0.28 | 0.21 | 0.32 | 0.34 | 0.27 |
| EBITDA | 49.98 Million | - | 34.54 Million | 42.37 Million | 45.43 Million | 33.6 Million |
| Earnings Before Tax Margin | 0.15 | 0.41 | 0.30 | 0.46 | 0.47 | 0.41 |
GHIX
000069
600477
1414
000632
COARO