INR 1.78
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 285 Thousand | -44 Thousand | 69 Thousand | -18 Thousand | -256 Thousand | 24 Thousand |
Net Income | 40 Thousand | 44 Thousand | 44 Thousand | 9000.00 | 11 Thousand | -1.31 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 245 Thousand | -88 Thousand | 25 Thousand | -27 Thousand | -267 Thousand | 1.34 Million |
Other non-cash items | -675 Thousand | -1.04 Million | -43 Thousand | -1.32 Million | -785 Thousand | -1.97 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -33 Thousand | 1 Million | - | 3 Million | - | 1 Million |
Accounts payables | 708 Thousand | 44 Thousand | 43 Thousand | -1.67 Million | 785 Thousand | 970 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | -430 Thousand | -1.13 Million | -18 Thousand | -1.35 Million | -1.05 Million | -630 Thousand |
Cash at beginning of period | 48 Thousand | 92 Thousand | 23 Thousand | 41 Thousand | 297 Thousand | 272 Thousand |
Cash at end of period | 334 Thousand | 48 Thousand | 92 Thousand | 23 Thousand | 41 Thousand | 297 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 286 Thousand | -44 Thousand | 69 Thousand | -18 Thousand | -256 Thousand | 25 Thousand |
Free Cash Flow | 285 Thousand | -44 Thousand | 69 Thousand | -18 Thousand | -256 Thousand | 24 Thousand |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 40 Thousand | 50 Thousand | 5000.00 | 15 Thousand | 44 Thousand | 30 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 245 Thousand | - | - | - | -88 Thousand | - |
Other non-cash items | -675 Thousand | -50 Thousand | -5000.00 | -15 Thousand | -1.04 Million | -30 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -33 Thousand | - | - | - | 1 Million | - |
Accounts payables | 708 Thousand | - | - | - | 44 Thousand | - |
Inventory | - | - | - | - | - | - |
Other working capital | -430 Thousand | - | - | - | -1.13 Million | - |
Cash at beginning of period | 48 Thousand | - | 48 Thousand | 33 Thousand | 92 Thousand | 718 Thousand |
Cash at end of period | 334 Thousand | 50 Thousand | 5000.00 | 48 Thousand | 48 Thousand | 30 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 286 Thousand | 50 Thousand | -43 Thousand | 15 Thousand | -44 Thousand | -688 Thousand |
Free Cash Flow | 285 Thousand | 50 Thousand | 5000.00 | 15 Thousand | -44 Thousand | 30 Thousand |
HINDHARD
CTA-PA
ASCCY
3841
603199
3622