Balmer Lawrie Investments Limited (BLIL.BO)
INR 77.23
(-0.26%)
INR 77.23
(-0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 23.48 Billion | 22.17 Billion | 19.96 Billion | 14.78 Billion | 14.61 Billion | 16.88 Billion |
| Cost of Revenue | 18.55 Billion | 20.02 Billion | 17.75 Billion | 12.51 Billion | 11.8 Billion | 13.7 Billion |
| Gross Profit | 4.92 Billion | 2.14 Billion | 2.21 Billion | 2.26 Billion | 2.81 Billion | 3.17 Billion |
| Operating Expenses | 3.46 Billion | 544.9 Million | 1.01 Billion | 1.05 Billion | 1.19 Billion | 836.37 Million |
| Selling, General and Administrative Expenses | 74.7 Million | 68.94 Million | 70.36 Million | 81.54 Million | 67.03 Million | 58.52 Million |
| Research and Development Expenses | - | 0.07 | 0.07 | 0.08 | 0.11 | 0.14 |
| Other Expenses | 3.38 Billion | 61.36 Million | 62.23 Million | 42.51 Million | 52.35 Million | 66.83 Million |
| Cost and Expenses | 20.58 Billion | 20.57 Billion | 18.76 Billion | 13.56 Billion | 12.99 Billion | 14.54 Billion |
| Operating Income | 3.33 Billion | 1.83 Billion | 1.55 Billion | 1.46 Billion | 2.01 Billion | 2.8 Billion |
| Interest Expense | - | 128.42 Million | 122.05 Million | 110.21 Million | 134.28 Million | 55.81 Million |
| Income Tax Expense | 773.73 Million | 591.85 Million | 485.24 Million | 416.96 Million | 575 Million | 877.47 Million |
| Earnings before Tax | 2.83 Billion | 2.31 Billion | 1.85 Billion | 1.62 Billion | 2.18 Billion | 2.9 Billion |
| Net Income | 1.67 Billion | 1.1 Billion | 882.35 Million | 797.25 Million | 1.05 Billion | 1.28 Billion |
| Earnings Per Share Basic | 7.57 | 5.00 | 3.98 | 3.59 | 4.76 | 5.79 |
| Earnings Per Share Diluted | 7.57 | 5.00 | 3.98 | 3.59 | 4.76 | 5.79 |
| Weighted Average Shares Outstanding | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million | 221.97 Million |
| Gross Margin | 0.21 | 0.10 | 0.11 | 0.15 | 0.19 | 0.19 |
| EBIT Margin | 0.17 | 0.10 | 0.09 | 0.17 | 0.20 | 0.20 |
| Profit Margin | 0.07 | 0.05 | 0.04 | 0.05 | 0.07 | 0.08 |
| EBITDA | 3.92 Billion | 2.15 Billion | 1.76 Billion | 2.28 Billion | 2.83 Billion | 3.26 Billion |
| Earnings Before Tax Margin | 0.14 | 0.08 | 0.08 | 0.10 | 0.14 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.52 Billion | 23.48 Billion | 5.79 Billion | 5.87 Billion | 5.87 Billion | 5.94 Billion |
| Cost of Revenue | 4.52 Billion | 15.69 Billion | 3.8 Billion | 4.47 Billion | 4.47 Billion | 4.65 Billion |
| Gross Profit | 2 Billion | 7.79 Billion | 1.98 Billion | 1.4 Billion | 1.4 Billion | 1.28 Billion |
| Operating Expenses | -1.42 Billion | 5.34 Billion | 1.15 Billion | 833.65 Million | 810.48 Million | 829.7 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.42 Billion | 512.42 Million | 177.03 Million | 107.49 Million | 126.1 Million | 101.79 Million |
| Cost and Expenses | 5.95 Billion | 21.03 Billion | 4.96 Billion | 5.3 Billion | 5.28 Billion | 5.48 Billion |
| Operating Income | 579.59 Million | 2.56 Billion | 933.55 Million | 574.53 Million | 717.25 Million | 557.43 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 116.5 Million | 773.73 Million | 274.76 Million | 158.48 Million | 214.59 Million | 125.89 Million |
| Earnings before Tax | 579.59 Million | 3.41 Billion | 1.02 Billion | 833.63 Million | 852.45 Million | 698.92 Million |
| Net Income | 411.98 Million | 1.67 Billion | 473.96 Million | 430.11 Million | 407.13 Million | 368.75 Million |
| Earnings Per Share Basic | 18.56 | - | 21.35 | 19.38 | 18.34 | 16.61 |
| Earnings Per Share Diluted | 18.56 | - | 21.35 | 19.38 | 18.34 | 16.61 |
| Weighted Average Shares Outstanding | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million | 22.19 Million |
| Gross Margin | 0.31 | 0.33 | 0.34 | 0.24 | 0.24 | 0.22 |
| EBIT Margin | 0.11 | - | 0.19 | 0.12 | 0.13 | 0.10 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| EBITDA | 724.59 Million | - | 1.08 Billion | 718.55 Million | 750.62 Million | 604.19 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.16 | 0.10 | 0.12 | 0.09 |
NANO
HDELY
1730
NABZY
OLCLY
EGATIF