Bharat Seats Limited (BHARATSE.BO)
INR 74.27
(3.82%)
INR 74.27
(3.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.66 Billion | 10.48 Billion | 8.16 Billion | 5.46 Billion | 5.87 Billion | 9.02 Billion |
| Cost of Revenue | 9.56 Billion | 9.27 Billion | 7.19 Billion | 4.67 Billion | 4.85 Billion | 7.78 Billion |
| Gross Profit | 1.1 Billion | 1.2 Billion | 965.2 Million | 794.39 Million | 1.02 Billion | 1.24 Billion |
| Operating Expenses | 274.47 Million | 897.07 Million | 793.47 Million | 699.89 Million | 879.79 Million | 908.3 Million |
| Selling, General and Administrative Expenses | 135.32 Million | 94.81 Million | 87.4 Million | 72.88 Million | 47 Million | 47.31 Million |
| Research and Development Expenses | 12.59 Million | 9.65 Million | 7.68 Million | 46.89 Million | 36.56 Million | 34.12 Million |
| Other Expenses | 45.38 Million | 20.93 Million | 13.23 Million | 10.75 Million | 11.5 Million | 10.96 Million |
| Cost and Expenses | 10.28 Billion | 10.17 Billion | 7.99 Billion | 5.37 Billion | 5.73 Billion | 8.69 Billion |
| Operating Income | 383.36 Million | 313.72 Million | 174.93 Million | 100.4 Million | 140.64 Million | 301.25 Million |
| Interest Expense | 76.82 Million | 35.54 Million | 38 Million | 42.32 Million | 31.95 Million | 29.84 Million |
| Income Tax Expense | 85.26 Million | 80.84 Million | 40.01 Million | 18.39 Million | -2.98 Million | 98.03 Million |
| Earnings before Tax | 335.81 Million | 296.3 Million | 159.14 Million | 66.44 Million | 122.2 Million | 312.23 Million |
| Net Income | 250.54 Million | 215.46 Million | 119.13 Million | 48.05 Million | 125.18 Million | 214.2 Million |
| Earnings Per Share Basic | 7.98 | 6.86 | 3.79 | 1.53 | 3.99 | 6.82 |
| Earnings Per Share Diluted | 7.98 | 6.86 | 3.79 | 1.53 | 3.99 | 6.82 |
| Weighted Average Shares Outstanding | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million |
| Gross Margin | 0.10 | 0.12 | 0.12 | 0.15 | 0.17 | 0.14 |
| EBIT Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
| EBITDA | 653.25 Million | 503.38 Million | 374.33 Million | 289.01 Million | 379.01 Million | 548.57 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.98 Billion | 2.78 Billion | 10.66 Billion | 2.49 Billion | 2.85 Billion | 2.52 Billion |
| Cost of Revenue | 2.7 Billion | 2.48 Billion | 9.56 Billion | 2.06 Billion | 2.37 Billion | 2.28 Billion |
| Gross Profit | 280.01 Million | 298.04 Million | 1.1 Billion | 432.42 Million | 481.17 Million | 238.87 Million |
| Operating Expenses | 178.34 Million | 186.97 Million | 735.03 Million | 348.93 Million | 374.72 Million | 172.04 Million |
| Selling, General and Administrative Expenses | 178.34 Million | 186.97 Million | - | 173.21 Million | 202.79 Million | 172.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.5 Million | 11.6 Million | 45.38 Million | 14.5 Million | 8.37 Million | 10.89 Million |
| Cost and Expenses | 2.88 Billion | 2.66 Billion | 10.3 Billion | 2.41 Billion | 2.75 Billion | 2.46 Billion |
| Operating Income | 101.67 Million | 111.06 Million | 367.83 Million | 83.49 Million | 106.44 Million | 66.82 Million |
| Interest Expense | 22.29 Million | 17.45 Million | 77.41 Million | 22.35 Million | 23.77 Million | 13.82 Million |
| Income Tax Expense | 22.73 Million | 24.45 Million | 85.26 Million | 20.49 Million | 23.15 Million | 17.16 Million |
| Earnings before Tax | 88.88 Million | 105.2 Million | 335.81 Million | 75.64 Million | 91.05 Million | 63.89 Million |
| Net Income | 66.14 Million | 80.75 Million | 250.54 Million | 55.15 Million | 67.89 Million | 46.73 Million |
| Earnings Per Share Basic | 2.11 | 2.57 | - | 1.76 | 2.16 | 1.49 |
| Earnings Per Share Diluted | 2.11 | 2.57 | - | 1.76 | 2.16 | 1.49 |
| Weighted Average Shares Outstanding | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million | 31.4 Million |
| Gross Margin | 0.09 | 0.11 | 0.10 | 0.17 | 0.17 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| EBITDA | 165.12 Million | 171.13 Million | - | 160.92 Million | 177.8 Million | 120.89 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
0IZI
HALDYNGL
600727
4051
3231
002971