INR 42.14
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 167.53 Million | 136.25 Million | 137.3 Million | 169.83 Million | 159.04 Million | 122.64 Million |
Total Current Assets | 129.45 Million | 104.24 Million | 110.87 Million | 138.53 Million | 129.57 Million | 92 Million |
Cash And Short Term Investments | 1.93 Million | 1.5 Million | 10.88 Million | 1.05 Million | 8.02 Million | 2.25 Million |
Cash and Cash Equivalents | 1.75 Million | 1.25 Million | 10.88 Million | 1.05 Million | 8.02 Million | 2.25 Million |
Short Term Investments | 185 Thousand | 257 Thousand | 316 Thousand | 2 Million | - | - |
Net Receivables | 60.48 Million | 43.41 Million | 35.07 Million | 74.4 Million | 80.3 Million | 67.79 Million |
Inventory | 40.49 Million | 31.63 Million | 34.16 Million | 36.15 Million | 25.16 Million | 3.3 Million |
Other Current Assets | 26.54 Million | 25.19 Million | 27.36 Million | 21.5 Million | 16.08 Million | 18.64 Million |
Total Non-Current Assets | 38.07 Million | 32 Million | 26.43 Million | 31.3 Million | 29.46 Million | 30.63 Million |
Net PPE | 37.66 Million | 31.46 Million | 21.05 Million | 24.45 Million | 13.8 Million | 15.82 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 414 Thousand | 542 Thousand | 56 Thousand | 1.52 Million | 2.18 Million | - |
Other Non Current Assets | 2000.00 | 2000.00 | 5.32 Million | 5.32 Million | 13.47 Million | 14.81 Million |
Other Assets | 1000.00 | -1000.00 | - | - | - | - |
Total Liabilities | 90.52 Million | 61.71 Million | 64.47 Million | 98.46 Million | 88.52 Million | 57.16 Million |
Total Current Liabilities | 81.74 Million | 55.03 Million | 55.05 Million | 89.34 Million | 83.38 Million | 50.98 Million |
Account Payables | 53.93 Million | 23.97 Million | 15.67 Million | 57.09 Million | 60.16 Million | 19.8 Million |
Tax Payables | 193 Thousand | 135 Thousand | 590 Thousand | 212 Thousand | - | - |
Short Term Debt | 20.07 Million | 25.83 Million | 29.2 Million | 20.97 Million | 20.41 Million | 24.21 Million |
Deferred Revenue | 198 Thousand | 139 Thousand | 4.84 Million | 5.55 Million | 73.76 Thousand | - |
Other Current Liabilities | 7.53 Million | 5.08 Million | 5.33 Million | 5.71 Million | 2.72 Million | 6.95 Million |
Total Non Current Liabilities | 8.78 Million | 6.68 Million | 9.42 Million | 9.12 Million | 5.14 Million | 6.17 Million |
Long-Term Debt | 8.57 Million | 6.54 Million | 9.29 Million | 9.01 Million | 5.03 Million | 6.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 205 Thousand | 137 Thousand | 129 Thousand | 110 Thousand | -5.03 Million | 32.06 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.01 Million | 74.53 Million | 72.82 Million | 71.36 Million | 70.52 Million | 65.48 Million |
Stock Holders Equity | 77.01 Million | 74.53 Million | 72.82 Million | 71.36 Million | 70.52 Million | 65.48 Million |
Common Stock | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million | 47.99 Million |
Retained Earnings | 23.82 Million | 21.32 Million | 19.61 Million | 18.15 Million | 17.3 Million | 12.26 Million |
Accumulated other comprehensive income | 29.01 Million | 130 Thousand | 129.99 Thousand | 129.99 Thousand | 130.1 Thousand | 130.09 Thousand |
Common Stock Equity | 77.01 Million | 74.53 Million | 72.82 Million | 71.36 Million | 70.52 Million | 65.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 185 Thousand | 257 Thousand | 316 Thousand | 2 Million | - | - |
Total Debt | 28.65 Million | 32.38 Million | 38.49 Million | 29.98 Million | 25.45 Million | 30.36 Million |
Net Debt | 26.89 Million | 31.13 Million | 27.61 Million | 28.93 Million | 17.42 Million | 28.11 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | - | 167.53 Million | 167.55 Million | 157.46 Million | - | 136.25 Million |
Total Current Assets | 1.82 Million | 129.45 Million | 129.47 Million | 118.93 Million | 1.32 Million | 104.24 Million |
Cash And Short Term Investments | 1.82 Million | 1.93 Million | 1.75 Million | 12.15 Million | 1.32 Million | 1.5 Million |
Cash and Cash Equivalents | - | 1.75 Million | 1.75 Million | 338 Thousand | -1.32 Million | 1.25 Million |
Short Term Investments | - | 185 Thousand | 822 Thousand | 11.81 Million | 2.64 Million | 257 Thousand |
Net Receivables | - | 60.48 Million | 57.98 Million | 41.63 Million | - | 43.41 Million |
Inventory | - | 40.49 Million | 40.49 Million | 38.06 Million | - | 31.63 Million |
Other Current Assets | - | 26.54 Million | 28.97 Million | 24.57 Million | - | 25.19 Million |
Total Non-Current Assets | -1.82 Million | 38.07 Million | 38.07 Million | 38.52 Million | -1.32 Million | 32 Million |
Net PPE | - | 37.66 Million | 37.66 Million | 37.98 Million | - | 31.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 414 Thousand | - | 540 Thousand | - | 542 Thousand |
Other Non Current Assets | -1.82 Million | 2000.00 | 416 Thousand | 2000.00 | -1.32 Million | 2000.00 |
Other Assets | - | 1000.00 | - | - | - | -1000.00 |
Total Liabilities | -77.01 Million | 90.52 Million | 90.51 Million | 79.88 Million | - | 61.71 Million |
Total Current Liabilities | - | 81.74 Million | 81.73 Million | 50.51 Million | - | 55.03 Million |
Account Payables | - | 53.93 Million | 53.93 Million | 32.47 Million | - | 23.97 Million |
Tax Payables | - | 193 Thousand | - | 844 Thousand | - | 135 Thousand |
Short Term Debt | - | 20.07 Million | 20.07 Million | 12.37 Million | - | 25.83 Million |
Deferred Revenue | - | 198 Thousand | 2.51 Million | 848 Thousand | - | 139 Thousand |
Other Current Liabilities | - | 7.53 Million | 7.72 Million | 4.82 Million | - | 5.08 Million |
Total Non Current Liabilities | -77.01 Million | 8.78 Million | 8.78 Million | 29.36 Million | - | 6.68 Million |
Long-Term Debt | - | 8.57 Million | 8.57 Million | 29.22 Million | - | 6.54 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -77.01 Million | 205 Thousand | 206 Thousand | 139 Thousand | - | 137 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 77.01 Million | 77.01 Million | 77.03 Million | 77.58 Million | 74.53 Million | 74.53 Million |
Stock Holders Equity | 77.01 Million | 77.01 Million | 77.03 Million | 77.58 Million | 74.53 Million | 74.53 Million |
Common Stock | - | 47.99 Million | 47.99 Million | 47.99 Million | - | 47.99 Million |
Retained Earnings | - | - | 23.82 Million | - | - | 21.32 Million |
Accumulated other comprehensive income | 77.01 Million | 29.01 Million | 130 Thousand | 29.59 Million | 74.53 Million | 130 Thousand |
Common Stock Equity | 77.01 Million | 77.01 Million | 77.03 Million | 77.58 Million | 74.53 Million | 74.53 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 185 Thousand | 822 Thousand | 11.81 Million | 2.64 Million | 257 Thousand |
Total Debt | - | 28.65 Million | 28.65 Million | 41.6 Million | - | 32.38 Million |
Net Debt | - | 26.89 Million | 26.89 Million | 41.26 Million | 1.32 Million | 31.13 Million |
NATIONSTD
SINT
COCO
EVERESTO
2484
KCI