INR 370.05
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 894 Million | 745.99 Million | 573.8 Million | 486.8 Million | 567.72 Million | 463.72 Million |
Cost of Revenue | 633.99 Million | 443.56 Million | 374.65 Million | 248.56 Million | 303.52 Million | 256.03 Million |
Gross Profit | 260.01 Million | 302.43 Million | 199.14 Million | 238.24 Million | 264.2 Million | 207.68 Million |
Operating Expenses | 523.11 Million | 257.9 Million | 202.39 Million | 208.95 Million | 257.08 Million | 199.28 Million |
Selling, General and Administrative Expenses | 261.38 Million | 8.15 Million | 6.4 Million | 4.22 Million | 4.54 Million | 5.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 471 Thousand | 67 Thousand | 178.03 Thousand | 71.29 Thousand | 59.51 Thousand |
Cost and Expenses | 894 Million | 701.46 Million | 577.04 Million | 457.51 Million | 560.6 Million | 455.32 Million |
Operating Income | 22.33 Million | 45.07 Million | -670.4 Thousand | 29.93 Million | 7.48 Million | 9.44 Million |
Interest Expense | 10.38 Million | 3.79 Million | 753 Thousand | 1.71 Million | 1.13 Million | 2.86 Million |
Income Tax Expense | 14.2 Million | 11.22 Million | 1.74 Million | 8.16 Million | 2.44 Million | -140.48 Thousand |
Earnings before Tax | 47.45 Million | 42.83 Million | 5.83 Million | 28.81 Million | 6.7 Million | 9.67 Million |
Net Income | 33.25 Million | 31.61 Million | 4.09 Million | 20.64 Million | 4.25 Million | 9.81 Million |
Earnings Per Share Basic | 22.17 | 21.07 | 2.73 | 13.76 | 2.84 | 6.54 |
Earnings Per Share Diluted | 22.17 | 21.07 | 2.73 | 13.76 | 2.84 | 6.54 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Gross Margin | 0.29 | 0.41 | 0.35 | 0.49 | 0.47 | 0.45 |
EBIT Margin | 0.07 | 0.07 | 0.02 | 0.08 | 0.03 | 0.05 |
Profit Margin | 0.04 | 0.04 | 0.01 | 0.04 | 0.01 | 0.02 |
EBITDA | 61.65 Million | 51.91 Million | 13.39 Million | 36.5 Million | 14.39 Million | 21.59 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | -0.00 | 0.06 | 0.01 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 228.85 Million | 214.72 Million | 894 Million | 238.46 Million | 237.3 Million | 203.52 Million |
Cost of Revenue | 169.03 Million | 164.64 Million | 633.99 Million | 156.19 Million | 92.05 Million | 87.29 Million |
Gross Profit | 59.82 Million | 50.07 Million | 260.01 Million | 82.26 Million | 145.25 Million | 116.22 Million |
Operating Expenses | 54.5 Million | 28.72 Million | 209.52 Million | 66.82 Million | 143.01 Million | 104.76 Million |
Selling, General and Administrative Expenses | 54.5 Million | 28.72 Million | - | 66.82 Million | 70.59 Million | 43.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 430.4 Thousand | 1.88 Million | 7.35 Million | 3.86 Million | 1.56 Million | 36 Thousand |
Cost and Expenses | 223.53 Million | 193.37 Million | 843.52 Million | 223.02 Million | 235.07 Million | 192.05 Million |
Operating Income | 5.31 Million | 21.34 Million | 50.48 Million | 15.44 Million | 2.23 Million | 11.46 Million |
Interest Expense | 256.6 Thousand | 6.03 Million | 10.38 Million | 96 Thousand | 342 Thousand | 3.91 Million |
Income Tax Expense | 1.44 Million | 3.55 Million | 14.2 Million | 6.86 Million | 108 Thousand | 3.67 Million |
Earnings before Tax | 5.49 Million | 17.19 Million | 47.45 Million | 19.21 Million | 3.46 Million | 7.59 Million |
Net Income | 4.04 Million | 13.63 Million | 33.25 Million | 12.35 Million | 3.35 Million | 3.91 Million |
Earnings Per Share Basic | 2.70 | 9.09 | - | 8.23 | 2.24 | 2.61 |
Earnings Per Share Diluted | 2.70 | 9.09 | - | 8.23 | 2.24 | 2.61 |
Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
Gross Margin | 0.26 | 0.23 | 0.29 | 0.34 | 0.61 | 0.57 |
EBIT Margin | 0.03 | 0.11 | - | 0.07 | 0.02 | 0.07 |
Profit Margin | 0.02 | 0.06 | 0.04 | 0.05 | 0.01 | 0.02 |
EBITDA | 7.61 Million | 23.42 Million | - | 17.61 Million | 5.47 Million | 14.07 Million |
Earnings Before Tax Margin | 0.02 | 0.10 | 0.06 | 0.06 | 0.01 | 0.06 |
BGXX
LEW
CHJI
RAMINFO
AARVEEDEN
SLSTLQ