BEML Limited (BEML.BO)
INR 4298.1
(-1.52%)
INR 4298.1
(-1.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 40.54 Billion | 38.98 Billion | 43.37 Billion | 35.42 Billion | 30.14 Billion | 34.58 Billion |
| Cost of Revenue | 21.8 Billion | 21.43 Billion | 24.27 Billion | 20.43 Billion | 15.95 Billion | 19.72 Billion |
| Gross Profit | 18.73 Billion | 17.55 Billion | 19.1 Billion | 14.99 Billion | 14.18 Billion | 14.85 Billion |
| Operating Expenses | 9.36 Billion | 14.43 Billion | 16.36 Billion | 13.6 Billion | 13.8 Billion | 13.06 Billion |
| Selling, General and Administrative Expenses | 8.38 Billion | 1 Billion | 673.55 Million | 553.37 Million | 605.1 Million | 460.79 Million |
| Research and Development Expenses | 975.28 Million | 710.46 Million | 1 Billion | 1.28 Billion | 943.82 Million | 642.47 Million |
| Other Expenses | - | 27.9 Million | 35.95 Million | 116.85 Million | 156.96 Million | 197.36 Million |
| Cost and Expenses | 31.16 Billion | 35.86 Billion | 40.63 Billion | 34.03 Billion | 29.76 Billion | 32.79 Billion |
| Operating Income | 9.37 Billion | 3.53 Billion | 4.06 Billion | 1.69 Billion | 422.79 Million | 1.86 Billion |
| Interest Expense | 414.16 Million | 492.21 Million | 646.19 Million | 394.03 Million | 383.14 Million | 594.52 Million |
| Income Tax Expense | 998.51 Million | 1.19 Billion | 711.48 Million | 184.14 Million | -443.19 Million | 672.85 Million |
| Earnings before Tax | 3.81 Billion | 2.77 Billion | 1.99 Billion | 871.14 Million | 193.64 Million | 1.3 Billion |
| Net Income | 2.81 Billion | 1.57 Billion | 1.28 Billion | 689.02 Million | 638.45 Million | 631.81 Million |
| Earnings Per Share Basic | 67.67 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 |
| Earnings Per Share Diluted | 67.67 | 37.92 | 30.93 | 16.55 | 15.33 | 15.17 |
| Weighted Average Shares Outstanding | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Gross Margin | 0.46 | 0.45 | 0.44 | 0.42 | 0.47 | 0.43 |
| EBIT Margin | 0.12 | 0.10 | 0.08 | 0.06 | 0.04 | 0.08 |
| Profit Margin | 0.07 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 4.93 Billion | 3.95 Billion | 3.23 Billion | 2.06 Billion | 1.38 Billion | 2.42 Billion |
| Earnings Before Tax Margin | 0.23 | 0.09 | 0.09 | 0.05 | 0.01 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.34 Billion | 15.13 Billion | 40.54 Billion | 10.46 Billion | 9.16 Billion | 5.76 Billion |
| Cost of Revenue | 5.41 Billion | 9.78 Billion | 29.81 Billion | 5.34 Billion | 4.95 Billion | 3 Billion |
| Gross Profit | 926.4 Million | 5.35 Billion | 10.73 Billion | 5.11 Billion | 4.21 Billion | 2.76 Billion |
| Operating Expenses | 1.59 Billion | 1.81 Billion | 6.94 Billion | 4.71 Billion | 3.76 Billion | 3.42 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 1.81 Billion | - | 2.45 Billion | 1.54 Billion | 1.18 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.3 Million | -52 Million | 422.4 Million | 342.7 Million | 72.2 Million | 12 Million |
| Cost and Expenses | 7.01 Billion | 11.59 Billion | 36.75 Billion | 10.06 Billion | 8.71 Billion | 6.43 Billion |
| Operating Income | -669.9 Million | 3.53 Billion | 3.78 Billion | 401 Million | 457.1 Million | -661.9 Million |
| Interest Expense | 89.2 Million | 107.3 Million | 390.2 Million | 75.2 Million | 107.5 Million | 100.3 Million |
| Income Tax Expense | -49.1 Million | 908.1 Million | 998.5 Million | 186.5 Million | -96.1 Million | 12 Million |
| Earnings before Tax | -753.8 Million | 3.47 Billion | 3.81 Billion | 668.5 Million | 421.8 Million | -750.1 Million |
| Net Income | -704.7 Million | 2.56 Billion | 2.81 Billion | 482 Million | 517.8 Million | -750.1 Million |
| Earnings Per Share Basic | -16.92 | 61.66 | - | 11.57 | 12.43 | -18.01 |
| Earnings Per Share Diluted | -16.92 | 61.66 | - | 11.57 | 12.43 | -18.01 |
| Weighted Average Shares Outstanding | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million | 41.64 Million |
| Gross Margin | 0.15 | 0.35 | 0.26 | 0.49 | 0.46 | 0.48 |
| EBIT Margin | -0.08 | 0.24 | - | 0.09 | 0.07 | -0.09 |
| Profit Margin | -0.11 | 0.17 | 0.07 | 0.05 | 0.06 | -0.13 |
| EBITDA | -501.4 Million | 3.7 Billion | - | 901.5 Million | 686.8 Million | -493.3 Million |
| Earnings Before Tax Margin | -0.11 | 0.23 | 0.09 | 0.04 | 0.05 | -0.11 |
RELAXO
CGH
ARYMF
LINDEINDIA
PSA-PI
BBSEY