Beekay Steel Industries Limited (BEEKAY.BO)
INR 697.25
(-2.15%)
INR 697.25
(-2.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10 Billion | 10.4 Billion | 11.82 Billion | 8.21 Billion | 7.54 Billion | 9.06 Billion |
| Cost of Revenue | 7.26 Billion | 8.88 Billion | 10.01 Billion | 6.84 Billion | 6.29 Billion | 7.33 Billion |
| Gross Profit | 2.73 Billion | 1.51 Billion | 1.81 Billion | 1.36 Billion | 1.25 Billion | 1.73 Billion |
| Operating Expenses | 479.1 Million | 117.03 Million | -195.81 Million | 248.05 Million | 269.27 Million | 83.76 Million |
| Selling, General and Administrative Expenses | 479.1 Million | 206.96 Million | 250.13 Million | 145.75 Million | 200.69 Million | 155.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.25 Million | 10.81 Million | 9.78 Million | 4.18 Million | 16.97 Million |
| Cost and Expenses | 6.36 Billion | 9 Billion | 9.82 Billion | 7.09 Billion | 6.56 Billion | 7.41 Billion |
| Operating Income | 3.64 Billion | 1.4 Billion | 2.01 Billion | 1.11 Billion | 942.5 Million | 1.58 Billion |
| Interest Expense | 117.7 Million | 96.15 Million | 108.34 Million | 88.84 Million | 94.96 Million | 149.25 Million |
| Income Tax Expense | 173.09 Million | 371.92 Million | 507.96 Million | 279.26 Million | 145.15 Million | 518.96 Million |
| Earnings before Tax | 1.46 Billion | 1.42 Billion | 2.06 Billion | 1.07 Billion | 926.55 Million | 1.5 Billion |
| Net Income | 1.3 Billion | 1.04 Billion | 1.56 Billion | 800.43 Million | 785.2 Million | 990.93 Million |
| Earnings Per Share Basic | 68.25 | 55.04 | 82.70 | 42.64 | 41.17 | 51.96 |
| Earnings Per Share Diluted | 68.25 | 55.04 | 82.70 | 42.64 | 41.17 | 51.96 |
| Weighted Average Shares Outstanding | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Gross Margin | 0.27 | 0.15 | 0.15 | 0.17 | 0.17 | 0.19 |
| EBIT Margin | 0.19 | 0.16 | 0.19 | 0.16 | 0.17 | 0.20 |
| Profit Margin | 0.13 | 0.10 | 0.13 | 0.10 | 0.10 | 0.11 |
| EBITDA | 1.85 Billion | 1.8 Billion | 2.23 Billion | 1.39 Billion | 1.24 Billion | 1.8 Billion |
| Earnings Before Tax Margin | 0.36 | 0.13 | 0.17 | 0.14 | 0.12 | 0.18 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.45 Billion | 2.53 Billion | 10 Billion | 2.3 Billion | 2.48 Billion | 2.68 Billion |
| Cost of Revenue | 1.95 Billion | 1.81 Billion | 7.26 Billion | 1.62 Billion | 1.85 Billion | 1.96 Billion |
| Gross Profit | 502 Million | 714.27 Million | 2.73 Billion | 674.91 Million | 634.05 Million | 716.55 Million |
| Operating Expenses | 249.65 Million | 480.01 Million | 1.64 Billion | 385.34 Million | 418.38 Million | 358.91 Million |
| Selling, General and Administrative Expenses | 249.65 Million | 260.9 Million | - | 235.57 Million | 268.77 Million | 221.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 162.95 Million | 97.24 Million | 485.48 Million | 86.26 Million | 151.14 Million | 150.83 Million |
| Cost and Expenses | 2.2 Billion | 2.29 Billion | 8.9 Billion | 2.01 Billion | 2.26 Billion | 2.32 Billion |
| Operating Income | 252.35 Million | 331.51 Million | 1.58 Billion | 375.82 Million | 215.66 Million | 357.64 Million |
| Interest Expense | 36.76 Million | 33.92 Million | 117.7 Million | 28.52 Million | 25.71 Million | 29.54 Million |
| Income Tax Expense | 76.4 Million | -66.4 Million | 170.99 Million | 83.55 Million | 67.91 Million | 85.93 Million |
| Earnings before Tax | 378.54 Million | 297.58 Million | 1.46 Billion | 347.3 Million | 341.09 Million | 478.93 Million |
| Net Income | 302.13 Million | 363.98 Million | 1.29 Billion | 263.75 Million | 273.18 Million | 392.99 Million |
| Earnings Per Share Basic | 16.11 | 19.09 | - | 13.92 | 14.39 | 20.76 |
| Earnings Per Share Diluted | 16.11 | 19.09 | - | 13.92 | 14.39 | 20.76 |
| Weighted Average Shares Outstanding | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million | 19.07 Million |
| Gross Margin | 0.20 | 0.28 | 0.27 | 0.29 | 0.26 | 0.27 |
| EBIT Margin | 0.13 | 0.17 | - | 0.19 | 0.17 | 0.21 |
| Profit Margin | 0.12 | 0.14 | 0.13 | 0.11 | 0.11 | 0.15 |
| EBITDA | 320.86 Million | 433.2 Million | - | 435.03 Million | 425.15 Million | 557.83 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.16 | 0.16 | 0.09 | 0.13 |
000501
NYC
CEDO3
CHYPF
SOM
ASTERDM