INR 213.1
(0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 501.22 Million | -39.22 Million | 78.33 Million | 136.15 Million | 144.88 Million | 52.4 Million |
Net Income | 168.99 Million | 181.07 Million | 244.4 Million | 158.71 Million | 45.28 Million | 51.78 Million |
Depreciation & Amortization | 104.52 Million | 89.8 Million | 80.46 Million | 82.28 Million | 92.66 Million | 70.92 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 236.59 Million | -350.18 Million | -300.96 Million | -144.18 Million | -47.22 Million | -109.84 Million |
Other non-cash items | 241.6 Million | 40.08 Million | 54.43 Million | 39.33 Million | 54.15 Million | 39.54 Million |
Investing Cash Flow | -1.07 Billion | -588.97 Million | -120.71 Million | -90.69 Million | -35.01 Million | -210.92 Million |
Investments in PPE | -1.08 Billion | -686.87 Million | -126.91 Million | -97.18 Million | -40.86 Million | -223.72 Million |
Acquisitions | 815 Thousand | 91.23 Million | - | 754.28 Thousand | - | 225 Thousand |
Investment purchases | - | - | - | - | - | 666.16 Thousand |
Sales/Maturities of investments | - | - | - | - | - | 6.76 Million |
Other Investing Activities | 6.44 Million | 6.66 Million | 6.2 Million | 5.73 Million | 5.84 Million | 5.14 Million |
Financing Cash Flow | 560.91 Million | 642.38 Million | 41.94 Million | -45.58 Million | -110.58 Million | 166.96 Million |
Debt repayment | -581.42 Million | -722.45 Million | -99.31 Million | -27.62 Million | -82.84 Million | -43.11 Million |
Dividends payments | -20.51 Million | -20.51 Million | -10.25 Million | - | -84.12 Thousand | -658.96 Thousand |
Common Stock Repurchased | - | 1.44 Billion | - | - | - | -10 Million |
Common Stock Issuance | - | 3 Million | - | - | - | 199.9 Million |
Other Financing Activities | -1000.00 | -62.56 Million | 151.51 Million | -17.96 Million | -27.65 Million | 20.82 Million |
Accounts receivables | -212.39 Million | -69.27 Million | -123.11 Million | -169.99 Million | 442.51 Thousand | -27.23 Million |
Accounts payables | 93.87 Million | 72.1 Million | 21.54 Million | 107.3 Million | -56.76 Million | -18.76 Million |
Inventory | 77.07 Million | -99.37 Million | -127.92 Million | -92.93 Million | -16.62 Million | -59.14 Million |
Other working capital | 278.03 Million | -253.64 Million | -71.47 Million | 11.43 Million | 25.72 Million | -4.7 Million |
Cash at beginning of period | 14.8 Million | 616 Thousand | 1.05 Million | 1.17 Million | 1.89 Million | 694.92 Thousand |
Cash at end of period | 6 Million | 14.8 Million | 616 Thousand | 1.05 Million | 1.17 Million | 9.13 Million |
Capital Expenditure | -1.08 Billion | -686.87 Million | -126.91 Million | -97.18 Million | -40.86 Million | -223.72 Million |
Effect of forex changes on cash | - | - | - | 1000.00 | - | - |
Net cash flow / Change in cash | -8.79 Million | 14.18 Million | -435 Thousand | -127 Thousand | -719.4 Thousand | 8.44 Million |
Free Cash Flow | -581.62 Million | -726.09 Million | -48.58 Million | 38.97 Million | 104.01 Million | -171.31 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 26.61 Million | 168.99 Million | 37.48 Million | 35.98 Million | 52.6 Million | 45.05 Million |
Depreciation & Amortization | - | 104.52 Million | - | 28.87 Million | 26.07 Million | 20.84 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 236.59 Million | - | - | - | - |
Other non-cash items | -26.61 Million | 241.6 Million | -37.48 Million | -35.98 Million | -52.6 Million | -45.05 Million |
Investing Cash Flow | - | -1.07 Billion | - | - | - | - |
Investments in PPE | - | -1.08 Billion | - | - | - | - |
Acquisitions | - | 815 Thousand | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 6.44 Million | - | - | - | - |
Financing Cash Flow | - | 560.91 Million | - | - | - | - |
Debt repayment | - | -581.42 Million | - | - | - | - |
Dividends payments | - | -20.51 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -1000.00 | - | - | - | - |
Accounts receivables | - | -212.39 Million | - | - | - | - |
Accounts payables | - | 93.87 Million | - | - | - | - |
Inventory | - | 77.07 Million | - | - | - | - |
Other working capital | - | 278.03 Million | - | - | - | - |
Cash at beginning of period | - | 14.8 Million | - | 4.05 Million | -48.55 Million | 14.8 Million |
Cash at end of period | - | 6 Million | - | 61.8 Million | 4.05 Million | 45.05 Million |
Capital Expenditure | - | -1.08 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -8.79 Million | - | 57.75 Million | 52.6 Million | 30.24 Million |
Free Cash Flow | - | -581.62 Million | - | 57.75 Million | 52.6 Million | 45.05 Million |
RKET
002955
TITAGARH
6338
CCEDF
POLI