INR 164.15
(0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 65.94 Billion | -42.44 Billion | 9.02 Billion | -9.09 Billion | 65.83 Billion | 26.95 Billion |
Net Income | 22.29 Billion | 28.92 Billion | 1.28 Billion | 29.48 Billion | 40.53 Billion | 30.13 Billion |
Depreciation & Amortization | 2.37 Billion | 1.42 Billion | 1.1 Billion | 1.03 Billion | 802.55 Million | 781.72 Million |
Deferred income taxes | - | 42.5 Billion | 71.21 Billion | - | - | - |
Stock-based compensation | 351.53 Million | 67.06 Million | 52.39 Million | - | - | - |
Change in working capital | 10.78 Billion | -101.98 Billion | -53.36 Billion | -57.38 Billion | 27.86 Billion | 2.96 Billion |
Other non-cash items | 35.24 Billion | -13.38 Billion | -11.26 Billion | 17.77 Billion | -3.36 Billion | -6.91 Billion |
Investing Cash Flow | -172.32 Billion | -16.17 Billion | -6.11 Billion | -18.03 Billion | -53.11 Billion | -23.73 Billion |
Investments in PPE | -5.57 Billion | -4.12 Billion | -2.11 Billion | -2.22 Billion | -1.03 Billion | -1.71 Billion |
Acquisitions | 11.37 Million | 22.76 Million | 10.81 Million | 26.15 Million | 9.96 Million | 1.48 Million |
Investment purchases | - | -24.96 Billion | -15.28 Billion | -23.29 Billion | -56.86 Billion | -26.56 Billion |
Sales/Maturities of investments | 33.58 Billion | 12.88 Billion | 11.27 Billion | 7.45 Billion | 9.11 Billion | 12.57 Billion |
Other Investing Activities | -955 Thousand | -91 Thousand | -162 Thousand | -207 Thousand | -4.35 Billion | -8.02 Billion |
Financing Cash Flow | 185.58 Billion | 47.91 Billion | 28.02 Billion | 5.88 Billion | 1.54 Billion | 1.04 Billion |
Debt repayment | -83.39 Billion | -47.89 Billion | -21.08 Billion | -7.5 Billion | -8.39 Billion | -1 Billion |
Dividends payments | -2.41 Billion | - | -1.61 Billion | - | -6.08 Billion | -1.43 Billion |
Common Stock Repurchased | - | - | - | - | 3281.00 | 3.36 Billion |
Common Stock Issuance | 23.98 Million | 16.57 Million | 30 Million | 72.67 Million | 89.47 Million | 50.02 Million |
Other Financing Activities | 288.97 Billion | 95.79 Billion | 50.69 Billion | 13.31 Billion | 15.92 Billion | 70.94 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -189.56 Billion | -101.98 Billion | -53.36 Billion | -57.38 Billion | 27.86 Billion | -100.14 Billion |
Cash at beginning of period | 82.47 Billion | 93.18 Billion | 62.25 Billion | 83.52 Billion | 58.02 Billion | 53.75 Billion |
Cash at end of period | 161.68 Billion | 82.47 Billion | 93.18 Billion | 62.27 Billion | 83.52 Billion | 58.02 Billion |
Capital Expenditure | -5.57 Billion | -4.12 Billion | -2.11 Billion | -2.22 Billion | -1.03 Billion | -1.71 Billion |
Effect of forex changes on cash | - | - | - | - | 11.24 Billion | - |
Net cash flow / Change in cash | 79.2 Billion | -10.71 Billion | 30.93 Billion | -21.24 Billion | 25.5 Billion | 4.26 Billion |
Free Cash Flow | 60.37 Billion | -46.56 Billion | 6.9 Billion | -11.31 Billion | 64.79 Billion | 25.24 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 10.63 Billion | 546.25 Million | 22.29 Billion | 7.32 Billion | 7.21 Billion | 7.21 Billion |
Depreciation & Amortization | - | - | 2.37 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 351.53 Million | 351.53 Million | - | - | - |
Change in working capital | - | - | 10.78 Billion | - | - | - |
Other non-cash items | -10.63 Billion | -897.79 Million | 35.24 Billion | -7.32 Billion | -7.21 Billion | -7.21 Billion |
Investing Cash Flow | - | - | -172.32 Billion | - | - | - |
Investments in PPE | - | - | -5.57 Billion | - | - | - |
Acquisitions | - | - | 11.37 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 33.58 Billion | - | - | - |
Other Investing Activities | - | - | -955 Thousand | - | - | - |
Financing Cash Flow | - | - | 185.58 Billion | - | - | - |
Debt repayment | - | - | -83.39 Billion | - | - | - |
Dividends payments | - | - | -2.41 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 23.98 Million | - | - | - |
Other Financing Activities | - | - | 288.97 Billion | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -189.56 Billion | - | - | - |
Cash at beginning of period | - | - | 82.47 Billion | - | - | - |
Cash at end of period | - | - | 161.68 Billion | 7.32 Billion | 7.21 Billion | 7.21 Billion |
Capital Expenditure | - | - | -5.57 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 79.2 Billion | 7.32 Billion | 7.21 Billion | 7.21 Billion |
Free Cash Flow | - | - | 60.37 Billion | 7.32 Billion | 7.21 Billion | 7.21 Billion |
9938
AUB
BE
RML
4709
BHARATFORG