INR 10.3
(1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 83.13 Million | 31.24 Million | 3.07 Million | 5.3 Million | 18.59 Million | 148.45 Million |
Cost of Revenue | 83.89 Million | 30.37 Million | 1.51 Million | 3.47 Million | 1.41 Million | 140.09 Million |
Gross Profit | -755 Thousand | 862 Thousand | 1.55 Million | 1.83 Million | 17.17 Million | 8.36 Million |
Operating Expenses | -755 Thousand | 1.33 Million | 1.15 Million | 1.1 Million | 2.56 Million | 1.73 Million |
Selling, General and Administrative Expenses | 726 Thousand | 312 Thousand | 147 Thousand | 188 Thousand | 265.46 Thousand | 309 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -755 Thousand | 5.63 Million | - | 111 Thousand | - | - |
Cost and Expenses | 773 Thousand | 31.7 Million | 2.67 Million | 4.58 Million | 3.98 Million | 141.82 Million |
Operating Income | - | -469 Thousand | 399 Thousand | -36 Thousand | -5.5 Million | -1.06 Million |
Interest Expense | - | - | - | 178 Thousand | 10.35 Thousand | 517.08 Thousand |
Income Tax Expense | 962 Thousand | 876 Thousand | 387 Thousand | 34 Thousand | -133.49 Thousand | 126.23 Thousand |
Earnings before Tax | 4.9 Million | 5.16 Million | 2.41 Million | 165 Thousand | -4.96 Million | -843.03 Thousand |
Net Income | 3.94 Million | 4.3 Million | 2.02 Million | 199 Thousand | -4.83 Million | -969.27 Thousand |
Earnings Per Share Basic | 0.12 | 0.12 | 0.06 | 0.01 | -0.14 | -0.03 |
Earnings Per Share Diluted | 0.12 | 0.12 | 0.06 | 0.01 | -0.14 | -0.03 |
Weighted Average Shares Outstanding | 33.99 Million | 35.84 Million | 33.8 Million | 34.03 Million | 34.51 Million | 32.3 Million |
Weighted Average Shares Outstanding (Diluted) | 33.99 Million | 35.84 Million | 33.8 Million | 34.03 Million | 34.51 Million | 32.3 Million |
Gross Margin | -0.01 | 0.03 | 0.51 | 0.35 | 0.92 | 0.06 |
EBIT Margin | 0.06 | -0.19 | -0.48 | 0.21 | 0.81 | 0.05 |
Profit Margin | 0.05 | 0.14 | 0.66 | 0.04 | -0.26 | -0.01 |
EBITDA | 5.04 Million | 5.3 Million | 544 Thousand | 516 Thousand | 15.04 Million | 64.73 Thousand |
Earnings Before Tax Margin | - | -0.02 | 0.13 | -0.01 | -0.30 | -0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 67.33 Million | 83.13 Million | 5.2 Million | 9.12 Million | 26.72 Million | 42.07 Million |
Cost of Revenue | 66.11 Million | 83.89 Million | 5.41 Million | 9.3 Million | 26.89 Million | 42.26 Million |
Gross Profit | 1.21 Million | -755 Thousand | -215 Thousand | -181 Thousand | -168 Thousand | -189 Thousand |
Operating Expenses | 493 Thousand | 728 Thousand | 65 Thousand | 101 Thousand | 14 Thousand | 396 Thousand |
Selling, General and Administrative Expenses | 350 Thousand | - | 220 Thousand | 187 Thousand | 168.5 Thousand | 132 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 493 Thousand | 6.38 Million | 4.49 Million | 1.89 Million | - | - |
Cost and Expenses | 66.61 Million | 84.61 Million | 5.48 Million | 9.41 Million | 26.9 Million | 42.66 Million |
Operating Income | 723 Thousand | 4.9 Million | 4.21 Million | -353 Thousand | -662 Thousand | 4.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 442 Thousand | 962 Thousand | 942 Thousand | 175 Thousand | 77.5 Thousand | 868 Thousand |
Earnings before Tax | 723 Thousand | 4.9 Million | 4.21 Million | 1.61 Million | -182 Thousand | -585 Thousand |
Net Income | 281 Thousand | 3.94 Million | 3.26 Million | 1.44 Million | -182 Thousand | -585 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.10 | 0.04 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.01 | - | 0.10 | 0.04 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 35.12 Million | 34.28 Million | 34.28 Million | 34.28 Million | 36.4 Million | 29.25 Million |
Weighted Average Shares Outstanding (Diluted) | 35.12 Million | 34.28 Million | 34.28 Million | 34.28 Million | 36.4 Million | 29.25 Million |
Gross Margin | 0.02 | -0.01 | -0.04 | -0.02 | -0.01 | -0.00 |
EBIT Margin | 0.01 | - | 0.82 | 0.18 | -0.01 | -0.01 |
Profit Margin | 0.00 | 0.05 | 0.63 | 0.16 | -0.01 | -0.01 |
EBITDA | 750 Thousand | - | 4.24 Million | 1.64 Million | -148 Thousand | -551 Thousand |
Earnings Before Tax Margin | 0.01 | 0.06 | 0.81 | -0.04 | -0.02 | 0.10 |
SNW
UNIPARTS
ULM
CUU
SAUHF
LMP