INR 184.5
(-0.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 933.68 Million | 800.13 Million | 647.4 Million | 532.67 Million | 439.69 Million | 490.06 Million |
Cost of Revenue | 753.05 Million | 615.29 Million | 477.45 Million | 456.6 Million | 386.68 Million | 427.34 Million |
Gross Profit | 180.63 Million | 184.83 Million | 169.95 Million | 76.07 Million | 53 Million | 62.71 Million |
Operating Expenses | 149.64 Million | 140.24 Million | 131.19 Million | 51.66 Million | 38.95 Million | 46.76 Million |
Selling, General and Administrative Expenses | 40.06 Million | 38.83 Million | 29.05 Million | 20.05 Million | 12.51 Million | 16.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 149.64 Million | 23.27 Million | 4.64 Million | 2.24 Million | 3.38 Million | 2.31 Million |
Cost and Expenses | 902.7 Million | 755.54 Million | 608.64 Million | 508.26 Million | 425.63 Million | 474.1 Million |
Operating Income | 30.98 Million | 44.59 Million | 38.76 Million | 23.67 Million | 12.91 Million | 19.66 Million |
Interest Expense | 13.77 Million | 9.58 Million | 4.15 Million | 2.57 Million | 3.04 Million | 3 Million |
Income Tax Expense | 16.01 Million | 16.78 Million | 9.49 Million | 6.59 Million | 2.67 Million | 5.08 Million |
Earnings before Tax | 56.38 Million | 58.28 Million | 39.25 Million | 24.06 Million | 14.02 Million | 13.62 Million |
Net Income | 40.37 Million | 41.51 Million | 29.76 Million | 17.47 Million | 11.35 Million | 8.54 Million |
Earnings Per Share Basic | 4.00 | 4.12 | 2.95 | 0.56 | 1.13 | 0.85 |
Earnings Per Share Diluted | 4.00 | 4.12 | 2.95 | 0.56 | 1.13 | 0.85 |
Weighted Average Shares Outstanding | 10.09 Million | 10.08 Million | 10.08 Million | 31.27 Million | 10.08 Million | 10.08 Million |
Weighted Average Shares Outstanding (Diluted) | 10.09 Million | 10.08 Million | 10.08 Million | 31.27 Million | 10.08 Million | 10.08 Million |
Gross Margin | 0.19 | 0.23 | 0.26 | 0.14 | 0.12 | 0.13 |
EBIT Margin | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 | 0.07 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 |
EBITDA | 98.21 Million | 85.58 Million | 56.31 Million | 41 Million | 31.66 Million | 29.53 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 167.17 Million | 225.15 Million | 933.68 Million | 291.75 Million | 189.68 Million | 227.09 Million |
Cost of Revenue | 124.51 Million | 182.6 Million | 753.05 Million | 224.04 Million | 135.86 Million | 178.04 Million |
Gross Profit | 42.66 Million | 42.55 Million | 180.63 Million | 67.71 Million | 53.81 Million | 49.04 Million |
Operating Expenses | 38 Million | 42.66 Million | 149.64 Million | 57.08 Million | 44.71 Million | 37.65 Million |
Selling, General and Administrative Expenses | 38 Million | 42.66 Million | - | 44.55 Million | 33.87 Million | 28.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.76 Million | 17.09 Million | 39.97 Million | 8.51 Million | 8.05 Million | 6.31 Million |
Cost and Expenses | 162.51 Million | 225.27 Million | 902.7 Million | 281.13 Million | 180.58 Million | 215.7 Million |
Operating Income | 4.65 Million | -117 Thousand | 30.98 Million | 19.13 Million | 9.09 Million | 11.38 Million |
Interest Expense | 3.55 Million | 3.65 Million | 13.77 Million | 3.66 Million | 3.47 Million | 2.98 Million |
Income Tax Expense | 276 Thousand | 3.75 Million | 16.01 Million | 4.23 Million | 3.46 Million | 4.55 Million |
Earnings before Tax | 6.86 Million | 12.52 Million | 56.38 Million | 15.47 Million | 13.67 Million | 14.7 Million |
Net Income | 6.59 Million | 8.77 Million | 40.37 Million | 11.23 Million | 10.21 Million | 10.14 Million |
Earnings Per Share Basic | 0.65 | 0.87 | - | 1.11 | 1.01 | 1.01 |
Earnings Per Share Diluted | 0.65 | 0.87 | - | 1.11 | 1.01 | 1.01 |
Weighted Average Shares Outstanding | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million |
Weighted Average Shares Outstanding (Diluted) | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million | 10.08 Million |
Gross Margin | 0.26 | 0.19 | 0.19 | 0.23 | 0.28 | 0.22 |
EBIT Margin | 0.07 | 0.04 | - | 0.09 | 0.12 | 0.10 |
Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
EBITDA | 11.98 Million | 8.53 Million | - | 26.65 Million | 23.53 Million | 22.98 Million |
Earnings Before Tax Margin | 0.03 | -0.00 | 0.03 | 0.07 | 0.05 | 0.05 |
VZIO
1961
1586
8005
CGCLF
ATAI