INR 802.4
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.23 Billion | 44.78 Billion | 44.22 Billion | 25.44 Billion | 30.52 Billion | 36.42 Billion |
Cost of Revenue | 32.72 Billion | 41.75 Billion | 41.44 Billion | 23.88 Billion | 28.15 Billion | 33.39 Billion |
Gross Profit | 2.5 Billion | 3.02 Billion | 2.77 Billion | 1.55 Billion | 2.37 Billion | 3.03 Billion |
Operating Expenses | 2.5 Billion | 1.66 Billion | 1.61 Billion | 1.05 Billion | 1.33 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 429.15 Million | 764.83 Million | 188.78 Million | 109.29 Million | 151.49 Million | 150.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.07 Billion | -103.3 Million | 77.92 Million | 12.06 Million | 10.48 Million | 9.9 Million |
Cost and Expenses | 34.17 Billion | 43.42 Billion | 43.06 Billion | 24.94 Billion | 29.48 Billion | 34.76 Billion |
Operating Income | 1.08 Billion | 767.07 Million | 931.08 Million | 71.87 Million | -257.81 Million | 1.48 Billion |
Interest Expense | 398.69 Million | 198.92 Million | 52.74 Million | 15.29 Million | 168.52 Million | 235.22 Million |
Income Tax Expense | 195.28 Million | 218.21 Million | 190.93 Million | -46.84 Million | 144.45 Million | 210.65 Million |
Earnings before Tax | 971.05 Million | 1.04 Billion | 1.13 Billion | 593.52 Million | 776.14 Million | 1.36 Billion |
Net Income | 772.31 Million | 826.38 Million | 938.27 Million | 639.33 Million | 634.04 Million | 1.14 Billion |
Earnings Per Share Basic | 48.25 | 51.63 | 58.62 | 39.94 | 39.61 | 71.80 |
Earnings Per Share Diluted | 48.25 | 51.63 | 58.62 | 39.94 | 39.61 | 71.80 |
Weighted Average Shares Outstanding | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Weighted Average Shares Outstanding (Diluted) | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.08 |
EBIT Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
EBITDA | 1.48 Billion | 1.39 Billion | 1.36 Billion | 789.26 Million | 1.15 Billion | 1.83 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.00 | -0.01 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.54 Billion | 7.59 Billion | 35.23 Billion | 9.86 Billion | 6.9 Billion | 9.21 Billion |
Cost of Revenue | 5.87 Billion | 7.18 Billion | 33.57 Billion | 9.47 Billion | 6.28 Billion | 8.52 Billion |
Gross Profit | 660.29 Million | 406.25 Million | 1.66 Billion | 384.87 Million | 622.25 Million | 692.79 Million |
Operating Expenses | 426.49 Million | 164.77 Million | 603.05 Million | 132.01 Million | 378.26 Million | 400.27 Million |
Selling, General and Administrative Expenses | 158.9 Million | 164.77 Million | - | 132.01 Million | 135.77 Million | 166.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 426.49 Million | 76.71 Million | 287.27 Million | 178.27 Million | 70.01 Million | -26.01 Million |
Cost and Expenses | 6.3 Billion | 7.35 Billion | 34.17 Billion | 9.61 Billion | 6.66 Billion | 8.92 Billion |
Operating Income | 233.8 Million | 241.48 Million | 1.05 Billion | 252.86 Million | 243.99 Million | 292.51 Million |
Interest Expense | 88.53 Million | 103.63 Million | 376.1 Million | 198.89 Million | 64.28 Million | 61.82 Million |
Income Tax Expense | 30.52 Million | 39.71 Million | 195.28 Million | 46.43 Million | 67.21 Million | 32.57 Million |
Earnings before Tax | 220.42 Million | 214.56 Million | 971.05 Million | 232.24 Million | 249.72 Million | 204.67 Million |
Net Income | 171.73 Million | 184.69 Million | 772.31 Million | 186.63 Million | 180.3 Million | 176.58 Million |
Earnings Per Share Basic | 10.73 | 11.54 | - | 11.66 | 11.26 | 11.03 |
Earnings Per Share Diluted | 10.73 | 11.54 | - | 11.66 | 11.26 | 11.03 |
Weighted Average Shares Outstanding | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Weighted Average Shares Outstanding (Diluted) | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million | 16 Million |
Gross Margin | 0.10 | 0.05 | 0.05 | 0.04 | 0.09 | 0.08 |
EBIT Margin | 0.05 | 0.04 | - | 0.03 | 0.05 | 0.03 |
Profit Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EBITDA | 338.64 Million | 273.18 Million | - | 284.16 Million | 343.26 Million | 293.64 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
GUJINV
3512
NEXTMEDIA
CTA-PB
6367
OMG