INR 259.95
(-2.0%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 475.33 Million | 335.75 Million | 316.15 Million | 282.96 Million | 241.71 Million | 272.56 Million |
Total Current Assets | 206.56 Million | 168.33 Million | 194.74 Million | 178.91 Million | 130.37 Million | 155.71 Million |
Cash And Short Term Investments | 49.78 Million | 12.67 Million | 4.47 Million | 8.65 Million | 2.35 Million | 4.83 Million |
Cash and Cash Equivalents | 3.85 Million | 9.76 Million | 4.33 Million | 8.52 Million | 2.22 Million | 4.73 Million |
Short Term Investments | 45.93 Million | 2.91 Million | 136 Thousand | 133 Thousand | 124 Thousand | 103 Thousand |
Net Receivables | 73.18 Million | 44.97 Million | 95.6 Million | 66.39 Million | 48.55 Million | 69.91 Million |
Inventory | 70.98 Million | 107.72 Million | 94.36 Million | 103.56 Million | 79.56 Million | 80.96 Million |
Other Current Assets | 12.61 Million | 2.95 Million | 299 Thousand | 297 Thousand | -97 Thousand | -1000.00 |
Total Non-Current Assets | 268.77 Million | 167.41 Million | 121.41 Million | 104.04 Million | 111.34 Million | 116.84 Million |
Net PPE | 250.74 Million | 150.51 Million | 107.69 Million | 97.41 Million | 101.44 Million | 111.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -27.9 Million | 13.98 Million | 13.58 Million | 6.49 Million | 9.77 Million | 5.5 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.93 Million | 2.91 Million | 136 Thousand | 133 Thousand | 123 Thousand | 106 Thousand |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 260.67 Million | 78.24 Million | 100.39 Million | 112.47 Million | 103.78 Million | 153.42 Million |
Total Current Liabilities | 249.65 Million | 75.79 Million | 97.83 Million | 106.28 Million | 98.09 Million | 118.4 Million |
Account Payables | 35.42 Million | 26.54 Million | 31.54 Million | 32.05 Million | 43.38 Million | 30.21 Million |
Tax Payables | - | - | - | 484 Thousand | 5.71 Million | - |
Short Term Debt | 70.35 Million | 31.63 Million | 55.73 Million | 37.99 Million | 15.17 Million | 72.9 Million |
Deferred Revenue | 106.89 Million | 15.57 Million | - | 36.23 Million | 39.54 Million | 15.3 Million |
Other Current Liabilities | 36.97 Million | 2.03 Million | 10.55 Million | -3000.00 | -10 Thousand | -11 Thousand |
Total Non Current Liabilities | 11.02 Million | 2.45 Million | 2.55 Million | 6.19 Million | 5.68 Million | 35.01 Million |
Long-Term Debt | - | - | - | - | - | 27.57 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.98 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 214.66 Million | 257.5 Million | 215.76 Million | 170.48 Million | 137.92 Million | 119.14 Million |
Stock Holders Equity | 214.66 Million | 257.5 Million | 215.76 Million | 170.48 Million | 137.92 Million | 119.14 Million |
Common Stock | 22.84 Million | 42.59 Million | 42.59 Million | 42.59 Million | 42.59 Million | 42.59 Million |
Retained Earnings | - | 119.42 Million | 78.49 Million | 33.11 Million | 557 Thousand | -18.23 Million |
Accumulated other comprehensive income | - | -139.17 Million | - | -19.75 Million | - | - |
Common Stock Equity | 214.66 Million | 257.5 Million | 215.76 Million | 170.48 Million | 137.92 Million | 119.14 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.02 Million | 16.9 Million | 13.71 Million | 6.62 Million | 9.89 Million | 5.6 Million |
Total Debt | 70.35 Million | 31.63 Million | 55.73 Million | 37.99 Million | 15.17 Million | 100.47 Million |
Net Debt | 66.49 Million | 21.87 Million | 51.39 Million | 29.47 Million | 12.95 Million | 95.74 Million |
Breakdown | 2023 Q4 | 2023 FY | 2022 Q2 | 2021 FY | 2021 Q4 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 475.33 Million | 475.33 Million | 409.21 Million | 335.75 Million | 335.75 Million | 299.38 Million |
Total Current Assets | 206.56 Million | 206.56 Million | 175.85 Million | 168.33 Million | 168.33 Million | 155.81 Million |
Cash And Short Term Investments | 49.78 Million | 49.78 Million | 8.77 Million | 12.67 Million | 12.67 Million | 10.5 Million |
Cash and Cash Equivalents | 3.85 Million | 3.85 Million | 6.73 Million | 9.76 Million | 9.76 Million | 7.63 Million |
Short Term Investments | 45.93 Million | 45.93 Million | 2.04 Million | 2.91 Million | 2.91 Million | 2.86 Million |
Net Receivables | 73.18 Million | 73.18 Million | 21.36 Million | 44.97 Million | 44.97 Million | 43.35 Million |
Inventory | 70.98 Million | 70.98 Million | 125.81 Million | 107.72 Million | 107.72 Million | 99.77 Million |
Other Current Assets | 12.61 Million | 12.61 Million | 19.9 Million | 2.95 Million | 2.95 Million | 2.17 Million |
Total Non-Current Assets | 268.77 Million | 268.77 Million | 233.36 Million | 167.41 Million | 167.41 Million | 143.57 Million |
Net PPE | 250.74 Million | 250.74 Million | 216.45 Million | 150.51 Million | 150.51 Million | 129.66 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | -27.9 Million | -27.9 Million | 14.86 Million | 13.98 Million | 13.98 Million | 11.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 45.93 Million | 45.93 Million | 2.04 Million | 2.91 Million | 2.91 Million | 2.86 Million |
Other Assets | - | - | -1000.00 | - | - | -1000.00 |
Total Liabilities | 260.67 Million | 260.67 Million | 137.41 Million | 78.24 Million | 78.24 Million | 61.95 Million |
Total Current Liabilities | 249.65 Million | 249.65 Million | 134.96 Million | 75.79 Million | 75.79 Million | 59.38 Million |
Account Payables | 35.42 Million | 35.42 Million | 42.22 Million | 26.54 Million | 26.54 Million | 33.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 70.35 Million | 70.35 Million | 75.01 Million | 31.63 Million | 31.63 Million | 21.7 Million |
Deferred Revenue | 106.89 Million | 106.89 Million | 12.17 Million | 15.57 Million | 15.57 Million | 2.77 Million |
Other Current Liabilities | 36.97 Million | 36.97 Million | 5.55 Million | 2.03 Million | 2.03 Million | 1.77 Million |
Total Non Current Liabilities | 11.02 Million | 11.02 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.57 Million |
Long-Term Debt | - | - | - | - | - | 20 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.98 Million | 3.98 Million | - | - | - | -200.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 214.66 Million | 214.66 Million | 271.79 Million | 257.5 Million | 257.5 Million | 237.42 Million |
Stock Holders Equity | 214.66 Million | 214.66 Million | 271.79 Million | 257.5 Million | 257.5 Million | 237.42 Million |
Common Stock | 22.84 Million | 22.84 Million | 42.59 Million | 42.59 Million | 42.59 Million | 42.59 Million |
Retained Earnings | - | - | 133.71 Million | 119.42 Million | - | 100.16 Million |
Accumulated other comprehensive income | - | - | - | -139.17 Million | - | - |
Common Stock Equity | 214.66 Million | 214.66 Million | 271.79 Million | 257.5 Million | 257.5 Million | 237.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 18.02 Million | 18.02 Million | 16.9 Million | 16.9 Million | 16.9 Million | 13.91 Million |
Total Debt | 70.35 Million | 70.35 Million | 75.01 Million | 31.63 Million | 31.63 Million | 21.72 Million |
Net Debt | 66.49 Million | 66.49 Million | 68.27 Million | 21.87 Million | 21.87 Million | 14.08 Million |
ODD
MODVF
VAGHANI
TLPFY
TDCSF
SHRYDUS