INR 38.68
(0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.85 Million | 17.27 Million | 21.75 Million | 5.55 Million | 72.21 Million | 18.94 Million |
Cost of Revenue | 11.51 Million | 6.93 Million | 798 Thousand | 6.93 Million | 87.76 Million | 22.18 Million |
Gross Profit | 4.34 Million | 10.33 Million | 20.95 Million | -1.37 Million | -15.55 Million | -3.24 Million |
Operating Expenses | 6.82 Million | 12.37 Million | 29.63 Million | 30.92 Million | 18.4 Million | 18.7 Million |
Selling, General and Administrative Expenses | 6.82 Million | 252 Thousand | 677 Thousand | 457 Thousand | 702 Thousand | 772 Thousand |
Research and Development Expenses | - | 4.60 | - | -0.63 | -0.43 | 3.49 |
Other Expenses | - | 3.85 Million | 11.15 Million | 10.69 Million | 9.83 Million | 8.7 Million |
Cost and Expenses | 6.82 Million | 12.37 Million | 30.43 Million | 37.85 Million | 106.16 Million | 40.89 Million |
Operating Income | 9.03 Million | 8.74 Million | -283 Thousand | -32.42 Million | -24.35 Million | -50.8 Million |
Interest Expense | 652 Thousand | 236 Thousand | 2.01 Million | 523 Thousand | 982 Thousand | 250 Thousand |
Income Tax Expense | 9.3 Million | 18.93 Million | 1.57 Million | -332 Thousand | 1.43 Million | 20.9 Million |
Earnings before Tax | 31.85 Million | 186.59 Million | 47.75 Million | -3.48 Million | -35.29 Million | 96.14 Million |
Net Income | 22.55 Million | 167.65 Million | 46.18 Million | -3.14 Million | -36.72 Million | 75.24 Million |
Earnings Per Share Basic | 1.80 | 13.41 | 3.69 | -0.25 | -2.94 | 6.02 |
Earnings Per Share Diluted | 1.80 | 13.41 | 3.69 | -0.25 | -2.94 | 6.02 |
Weighted Average Shares Outstanding | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million |
Weighted Average Shares Outstanding (Diluted) | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million |
Gross Margin | 0.27 | 0.60 | 0.96 | -0.25 | -0.22 | -0.17 |
EBIT Margin | 0.32 | 1.90 | 0.64 | 2.39 | 0.13 | 0.64 |
Profit Margin | 1.42 | 9.71 | 2.12 | -0.57 | -0.51 | 3.97 |
EBITDA | 5.1 Million | 5.63 Million | -8.49 Million | -28.82 Million | -20.79 Million | -46.27 Million |
Earnings Before Tax Margin | 0.57 | 0.51 | -0.01 | -5.84 | -0.34 | -2.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.78 Million | 10.45 Million | 8.57 Million | 15.85 Million | 3.42 Million | 2.32 Million |
Cost of Revenue | 187 Thousand | 354 Thousand | 2.99 Million | 11.51 Million | 2.5 Million | 2.47 Million |
Gross Profit | 2.59 Million | 10.1 Million | 5.57 Million | 4.34 Million | 927 Thousand | -148 Thousand |
Operating Expenses | 2.5 Million | 2.51 Million | 2.99 Million | 11.51 Million | 2.5 Million | 2.47 Million |
Selling, General and Administrative Expenses | - | 959 Thousand | 1.25 Million | - | 953 Thousand | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.5 Million | 6.95 Million | 7.81 Million | 28.14 Million | 6.93 Million | 6.99 Million |
Cost and Expenses | 2.5 Million | 2.68 Million | 2.99 Million | 11.51 Million | 2.5 Million | 2.47 Million |
Operating Income | 278 Thousand | 7.76 Million | 5.57 Million | 4.34 Million | 927 Thousand | -148 Thousand |
Interest Expense | 4000.00 | 169 Thousand | 66 Thousand | 624 Thousand | 459 Thousand | 36 Thousand |
Income Tax Expense | 1.89 Million | 1.79 Million | 4.34 Million | 9.3 Million | 1.74 Million | 1.86 Million |
Earnings before Tax | 6.99 Million | 7.76 Million | 13.33 Million | 31.85 Million | 7.4 Million | 6.81 Million |
Net Income | 5.1 Million | 5.97 Million | 8.98 Million | 22.55 Million | 5.66 Million | 4.95 Million |
Earnings Per Share Basic | 0.41 | 0.48 | 0.72 | - | 0.45 | 0.40 |
Earnings Per Share Diluted | 0.41 | 0.48 | 0.72 | - | 0.45 | 0.40 |
Weighted Average Shares Outstanding | 12.44 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million |
Weighted Average Shares Outstanding (Diluted) | 12.44 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million | 12.5 Million |
Gross Margin | 0.93 | 0.97 | 0.65 | 0.27 | 0.27 | -0.06 |
EBIT Margin | 2.58 | 0.76 | 0.67 | - | 2.35 | 3.03 |
Profit Margin | 1.83 | 0.57 | 1.05 | 1.42 | 1.65 | 2.13 |
EBITDA | 7.17 Million | 7.95 Million | 5.75 Million | - | 8.05 Million | 7.04 Million |
Earnings Before Tax Margin | 0.10 | 0.74 | 0.65 | 0.27 | 0.27 | -0.06 |
0747
XPON
PLLMF
CGUD
0J4M
300426