INR 36.87
(-1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.32 Billion | 5.43 Billion | 5.24 Billion | 3.02 Billion | 3.57 Billion | 4.12 Billion |
Cost of Revenue | 4.81 Billion | 4.97 Billion | 4.82 Billion | 2.71 Billion | 3.24 Billion | 3.7 Billion |
Gross Profit | 505.89 Million | 461.82 Million | 423.66 Million | 314.33 Million | 337.52 Million | 411.04 Million |
Operating Expenses | 473.88 Million | 234.19 Million | 211.53 Million | 177.57 Million | 173.05 Million | 196.2 Million |
Selling, General and Administrative Expenses | 122.32 Million | 115.49 Million | 112.01 Million | 98.32 Million | 96.61 Million | 97.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.91 Million | 1.98 Million | 570 Thousand | 240 Thousand | 240 Thousand | 150 Thousand |
Cost and Expenses | 5.06 Billion | 5.2 Billion | 5.03 Billion | 2.89 Billion | 3.41 Billion | 3.9 Billion |
Operating Income | 263 Million | 220.24 Million | 194.42 Million | 138.78 Million | -87.66 Million | 205.85 Million |
Interest Expense | 185.74 Million | 125.23 Million | 104.44 Million | 94.59 Million | 121.54 Million | 90.21 Million |
Income Tax Expense | 14.97 Million | 6.64 Million | 6.15 Million | 5.39 Million | 10.69 Million | 33.83 Million |
Earnings before Tax | 97.17 Million | 109.81 Million | 98.02 Million | 45.54 Million | -205.02 Million | 99.44 Million |
Net Income | 82.2 Million | 103.16 Million | 91.87 Million | 40.15 Million | -215.71 Million | 65.61 Million |
Earnings Per Share Basic | 0.52 | 0.65 | 0.58 | 0.25 | -1.36 | 0.46 |
Earnings Per Share Diluted | 0.52 | 0.65 | 0.58 | 0.25 | -1.36 | 0.46 |
Weighted Average Shares Outstanding | 158.08 Million | 158.92 Million | 158.92 Million | 158.92 Million | 158.92 Million | 142.37 Million |
Weighted Average Shares Outstanding (Diluted) | 158.08 Million | 158.92 Million | 158.92 Million | 158.92 Million | 158.92 Million | 142.37 Million |
Gross Margin | 0.10 | 0.09 | 0.08 | 0.10 | 0.09 | 0.10 |
EBIT Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.01 | -0.06 | 0.02 |
EBITDA | 320.84 Million | 289.19 Million | 254.73 Million | 183.94 Million | -58.3 Million | 237.68 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.05 | -0.02 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.32 Billion | 5.35 Billion | 1.36 Billion | 1.15 Billion | 1.34 Billion |
Cost of Revenue | 1.2 Billion | 1.08 Billion | 4.73 Billion | 1.19 Billion | 959.49 Million | 1.11 Billion |
Gross Profit | 283.99 Million | 243.65 Million | 620.93 Million | 172.14 Million | 194.87 Million | 227.37 Million |
Operating Expenses | 197.3 Million | 162.79 Million | 357.92 Million | 100.34 Million | 131.58 Million | 165.89 Million |
Selling, General and Administrative Expenses | 128.41 Million | 21.75 Million | - | 100.34 Million | 68.33 Million | 95.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 197.3 Million | 2.51 Million | 19.91 Million | 2.03 Million | 4.67 Million | 7.06 Million |
Cost and Expenses | 1.4 Billion | 1.24 Billion | 5.08 Billion | 1.29 Billion | 1.09 Billion | 1.28 Billion |
Operating Income | 86.68 Million | 80.86 Million | 263 Million | 71.79 Million | 67.96 Million | 61.48 Million |
Interest Expense | 53.59 Million | 42.8 Million | 185.74 Million | 53.56 Million | 46.6 Million | 42.18 Million |
Income Tax Expense | 9.71 Million | 10.5 Million | 14.97 Million | -1.53 Million | 1.48 Million | 8.98 Million |
Earnings before Tax | 35.47 Million | 40.57 Million | 97.17 Million | 20.26 Million | 21.35 Million | 26.35 Million |
Net Income | 25.76 Million | 30.06 Million | 82.2 Million | 21.79 Million | 19.87 Million | 17.37 Million |
Earnings Per Share Basic | 0.15 | 0.18 | - | 0.14 | 0.13 | 0.11 |
Earnings Per Share Diluted | 0.15 | 0.18 | - | 0.14 | 0.13 | 0.11 |
Weighted Average Shares Outstanding | 171.74 Million | 167.05 Million | 158.08 Million | 155.7 Million | 158.92 Million | 157.92 Million |
Weighted Average Shares Outstanding (Diluted) | 171.74 Million | 167.05 Million | 158.08 Million | 155.7 Million | 158.92 Million | 157.92 Million |
Gross Margin | 0.19 | 0.18 | 0.12 | 0.13 | 0.17 | 0.17 |
EBIT Margin | 0.07 | 0.07 | - | 0.06 | 0.07 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EBITDA | 99.2 Million | 93.39 Million | - | 82.68 Million | 77.21 Million | 78.13 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 |
RISE
688509
COGDF
TCSA3
VALIANT
MAPT4