INR 25.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 81.08 Million | 47.27 Million | 47.94 Million | 26.69 Million | 23.71 Million | 24.26 Million |
Total Current Assets | 66.02 Million | 40.93 Million | 43.05 Million | 22.37 Million | 18.14 Million | 18.99 Million |
Cash And Short Term Investments | 33.27 Million | 14.32 Million | 22.35 Million | 1.37 Million | 1.48 Million | 933.22 Thousand |
Cash and Cash Equivalents | 343 Thousand | 526.62 Thousand | 22.35 Million | 1.37 Million | 1.48 Million | 933.22 Thousand |
Short Term Investments | 32.93 Million | 13.79 Million | - | - | - | - |
Net Receivables | 7.98 Million | 3.24 Million | 5.09 Million | 5.46 Million | 4.32 Million | 6.45 Million |
Inventory | 21.84 Million | 16.87 Million | 15.6 Million | 15.53 Million | 11.13 Million | 11.17 Million |
Other Current Assets | 2.92 Million | 6.49 Million | 10.00 | -1.00 | 1.19 Million | 436.34 Thousand |
Total Non-Current Assets | 15.06 Million | 6.33 Million | 4.89 Million | 4.31 Million | 5.56 Million | 5.26 Million |
Net PPE | 14.4 Million | 5.82 Million | 4.46 Million | 3.71 Million | 3.1 Million | 3.22 Million |
Good Will And Intangible Assets | - | - | - | - | 11.5 Thousand | 61.17 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 11.5 Thousand | 61.17 Thousand |
Long-Term Investments | -32.9 Million | -13.76 Million | 149.9 Thousand | 149.9 Thousand | 2.14 Million | 149.9 Thousand |
Tax Assets | - | - | - | - | -2.14 Million | -149.9 Thousand |
Other Non Current Assets | 33.56 Million | 14.27 Million | 278.99 Thousand | 453.11 Thousand | 2.45 Million | 1.97 Million |
Other Assets | -1000.00 | - | - | - | -1.00 | - |
Total Liabilities | 10.66 Million | 1.8 Million | 4.53 Million | 10.85 Million | 8.44 Million | 10.22 Million |
Total Current Liabilities | 10.66 Million | 1.8 Million | 4.53 Million | 10.75 Million | 8.22 Million | 6.57 Million |
Account Payables | 6.16 Million | 812.66 Thousand | 1.48 Million | 1.79 Million | 2.94 Million | 3.73 Million |
Tax Payables | 712 Thousand | 870 Thousand | 407 Thousand | - | - | 386.62 Thousand |
Short Term Debt | 2.63 Million | 53.42 Thousand | 200.35 Thousand | 5.23 Million | 2.04 Million | 100 Thousand |
Deferred Revenue | 712 Thousand | 134.47 Thousand | 407.92 Thousand | 3.64 Million | - | - |
Other Current Liabilities | 1.15 Million | 801 Thousand | 2.44 Million | 88.11 Thousand | 3.22 Million | 2.74 Million |
Total Non Current Liabilities | - | -1000.00 | - | 105.29 Thousand | 226.95 Thousand | 3.64 Million |
Long-Term Debt | - | - | - | - | 2.04 Million | 3.26 Million |
Deferred Revenue Non Current | - | - | - | - | -2.04 Million | -378.27 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | - | - | -1.00 | 378.27 Thousand |
Other Liabilities | - | 1000.00 | - | - | - | - |
Total Equity | 70.42 Million | 45.47 Million | 43.41 Million | 15.83 Million | 15.26 Million | 14.03 Million |
Stock Holders Equity | 70.42 Million | 45.47 Million | 43.41 Million | 15.83 Million | 15.26 Million | 14.03 Million |
Common Stock | 33.06 Million | 25.84 Million | 25.84 Million | 10.44 Million | 10.44 Million | 10.44 Million |
Retained Earnings | 19.38 Million | 16.81 Million | 14.76 Million | 2.58 Million | 2.01 Million | 789.62 Thousand |
Accumulated other comprehensive income | 37.35 Million | 2.8 Million | 2.8 Million | 2.8 Million | 2.8 Million | 2.8 Million |
Common Stock Equity | 70.42 Million | 45.47 Million | 43.41 Million | 15.83 Million | 15.26 Million | 14.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 30 Thousand | 29.9 Thousand | 149.9 Thousand | 149.9 Thousand | 2.14 Million | 149.9 Thousand |
Total Debt | 2.63 Million | 53.42 Thousand | 200.35 Thousand | 5.23 Million | 2.04 Million | 3.26 Million |
Net Debt | 2.29 Million | -473.2 Thousand | -22.15 Million | 3.85 Million | 565.27 Thousand | 2.33 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 81.08 Million | 81.08 Million | - | 77.69 Million | - |
Total Current Assets | 33.27 Million | 66.02 Million | 66.02 Million | 30.22 Million | 65.28 Million | 14.32 Million |
Cash And Short Term Investments | 33.27 Million | 33.27 Million | 33.27 Million | 30.22 Million | 30.22 Million | 14.32 Million |
Cash and Cash Equivalents | - | 343 Thousand | 343 Thousand | -30.21 Million | 30.22 Million | -14.32 Million |
Short Term Investments | - | 32.93 Million | 32.93 Million | 60.43 Million | - | 28.64 Million |
Net Receivables | - | 7.98 Million | 7.98 Million | - | 8.25 Million | - |
Inventory | - | 21.84 Million | 21.84 Million | - | 17 Million | - |
Other Current Assets | - | 2.92 Million | 2.92 Million | - | 9.8 Million | - |
Total Non-Current Assets | -33.27 Million | 15.06 Million | 15.06 Million | -30.22 Million | 12.41 Million | -14.32 Million |
Net PPE | - | 14.4 Million | 14.4 Million | - | 12.41 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | -32.9 Million | -32.9 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -33.27 Million | 33.56 Million | 33.56 Million | -30.22 Million | - | -14.32 Million |
Other Assets | - | -1000.00 | -1000.00 | - | - | - |
Total Liabilities | -70.42 Million | 10.66 Million | 10.66 Million | - | 8.34 Million | - |
Total Current Liabilities | - | 10.66 Million | 10.66 Million | - | 8.34 Million | - |
Account Payables | - | 6.16 Million | 6.16 Million | - | 958 Thousand | - |
Tax Payables | - | 712 Thousand | 712 Thousand | - | - | - |
Short Term Debt | - | 2.63 Million | 2.63 Million | - | 6.49 Million | - |
Deferred Revenue | - | 712 Thousand | 712 Thousand | - | - | - |
Other Current Liabilities | - | 1.15 Million | 1.15 Million | - | 892.99 Thousand | - |
Total Non Current Liabilities | -70.42 Million | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -70.42 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.42 Million | 70.42 Million | 70.42 Million | 69.34 Million | 69.34 Million | 45.47 Million |
Stock Holders Equity | 70.42 Million | 70.42 Million | 70.42 Million | 69.34 Million | 69.34 Million | 45.47 Million |
Common Stock | - | 33.06 Million | 33.06 Million | - | 33.06 Million | - |
Retained Earnings | - | - | 19.38 Million | - | - | - |
Accumulated other comprehensive income | 70.42 Million | 37.35 Million | 37.35 Million | 69.34 Million | 36.27 Million | 45.47 Million |
Common Stock Equity | 70.42 Million | 70.42 Million | 70.42 Million | 69.34 Million | 69.34 Million | 45.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 30 Thousand | 30 Thousand | 60.43 Million | - | 28.64 Million |
Total Debt | - | 2.63 Million | 2.63 Million | - | 6.49 Million | - |
Net Debt | - | 2.29 Million | 2.29 Million | 30.21 Million | -23.72 Million | 14.32 Million |
5313
1MO
600038
003830
BTE
300807