INR 2.54
(4.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 29.03 Million | 21.93 Million | 21.99 Million | 21.05 Million | 12.33 Million | 12.43 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 29.03 Million | 21.93 Million | 21.99 Million | 21.05 Million | 12.33 Million | 12.43 Million |
Operating Expenses | 4.28 Million | 11.64 Million | 5.07 Million | 4.02 Million | 4.9 Million | 2.99 Million |
Selling, General and Administrative Expenses | 4.28 Million | 2.08 Million | 1.58 Million | 1.32 Million | 1.77 Million | 1.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.28 Million | 11.64 Million | 5.07 Million | 4.02 Million | 4.9 Million | 2.99 Million |
Operating Income | 24.74 Million | 13.03 Million | 17.03 Million | 17.03 Million | 7.71 Million | 9.17 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.08 Million | 2.55 Million | 3.73 Million | 4.36 Million | 1.05 Million | 3.05 Million |
Earnings before Tax | 12.45 Million | 10.28 Million | 16.91 Million | 17.03 Million | 7.43 Million | 9.44 Million |
Net Income | 9.37 Million | 7.73 Million | 13.17 Million | 12.66 Million | 6.37 Million | 6.38 Million |
Earnings Per Share Basic | 0.08 | 0.07 | 0.11 | 0.11 | 0.06 | 0.06 |
Earnings Per Share Diluted | 0.08 | 0.07 | 0.11 | 0.11 | 0.06 | 0.06 |
Weighted Average Shares Outstanding | 117.16 Million | 115.63 Million | 119.78 Million | 115.63 Million | 115.63 Million | 115.63 Million |
Weighted Average Shares Outstanding (Diluted) | 115.63 Million | 115.63 Million | 115.63 Million | 115.63 Million | 115.63 Million | 115.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | -0.13 | -0.01 | - | -0.02 | 0.02 |
Profit Margin | 0.32 | 0.35 | 0.60 | 0.60 | 0.52 | 0.51 |
EBITDA | -744.8 Thousand | -2.74 Million | -121.7 Thousand | 19.73 Million | -283.97 Thousand | 269.63 Thousand |
Earnings Before Tax Margin | 0.85 | 0.59 | 0.77 | 0.81 | 0.63 | 0.74 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 29.03 Million | 7.23 Million | 8.07 Million | 6.66 Million | 6.78 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.86 Million | 29.03 Million | 7.23 Million | 8.07 Million | 6.66 Million | 6.78 Million |
Operating Expenses | 1.12 Million | 16.57 Million | 4.29 Million | 3.39 Million | 3.99 Million | 4.62 Million |
Selling, General and Administrative Expenses | 1.12 Million | - | 1.48 Million | 1.05 Million | 887.52 Thousand | 855.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.12 Million | 16.57 Million | 4.29 Million | 3.39 Million | 3.99 Million | 4.62 Million |
Operating Income | 6.74 Million | 13.2 Million | 3.28 Million | 4.7 Million | 2.98 Million | 2.22 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 628.39 Thousand | 3.08 Million | 941.6 Thousand | 867.78 Thousand | 618.58 Thousand | 656.93 Thousand |
Earnings before Tax | 2.67 Million | 12.45 Million | 2.94 Million | 4.68 Million | 2.66 Million | 2.16 Million |
Net Income | 2.04 Million | 9.37 Million | 2 Million | 3.81 Million | 2.04 Million | 1.51 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | 0.03 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.03 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 102.16 Million | 117.16 Million | 109.33 Million | 127.18 Million | 102.35 Million | 151.04 Million |
Weighted Average Shares Outstanding (Diluted) | 102.16 Million | 115.63 Million | 102.66 Million | 127.18 Million | 102.35 Million | 151.04 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.19 | - | -0.05 | -0.00 | -0.05 | -0.01 |
Profit Margin | 0.26 | 0.32 | 0.28 | 0.47 | 0.31 | 0.22 |
EBITDA | -1.51 Million | - | -343.95 Thousand | -17.88 Thousand | -320.48 Thousand | -62.47 Thousand |
Earnings Before Tax Margin | 0.86 | 0.45 | 0.45 | 0.58 | 0.45 | 0.33 |
STXMF
B73
NKL
RAINBOW
LPCK
1810